123119 ICC 10K AMENDED

Table of Contents

 

 



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_______________________________

FORM 10-K/A

Amendment No. 1

_______________________________



(Mark One)



 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2019

or



 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For transition period from                      to                     .

Commission File Number: 001-38046

ICC Holdings, Inc.

(Exact name of registrant as specified in its charter)

_______________________________



 

 

Pennsylvania

(State or other jurisdiction of
incorporation or organization)

 

 

81-3359409

(I.R.S. Employer
Identification No.)

 

225 20th Street, Rock Island, Illinois

(Address of principal executive offices)

 

 

61201

(Zip Code)

 

(309) 793-1700

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 



 

 

Common Stock, par value $0.01 per share

Title of each class

 

The NASDAQ Stock Market, LLC

Name of exchange on which registered



Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes    No 

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes    No 

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes    No 

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes    No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10‑K. 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):





 

 



Large accelerated filer   

Accelerated filer   



Non-accelerated filer     (Do not check if a smaller reporting company)

Smaller reporting company   



 

Emerging growth company    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act   

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No 

The aggregate market value of the registrant’s common stock held by non-affiliates as of June 28, 2019, based upon the closing sale price of the Common Stock  on June 28, 2019 as reported on the NASDAQ Stock Market, LLC, was $31,435,159. Shares of Common Stock held directly or indirectly by each reporting officer and director along with shares held by the Company ESOP have been excluded in that such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes. 

The number of shares of the registrant’s common stock outstanding as of March 06, 2020 was 3,296,189.

DOCUMENTS INCORPORATED BY REFERENCE:

Portions of the definitive Proxy Statement for our 2019 Annual Meeting of Shareholders which is to be filed within 120 days after the end of the fiscal year ended December 31, 2019, are incorporated by reference into Part III of this Form 10-K, to the extent described in Part III.



 



 

 


 

Table of Contents

 

Explanatory Note

This Amendment No. 1 (this “Amendment”) to the Annual Report on Form 10-K of ICC Holdings, Inc. (the “Company”) for the fiscal year ended December 31, 2019, originally filed on March 30, 2020 (the “Original Filing”), is being filed solely to include the report of BKD, LLP, the Company’s independent accounting firm for the year ended December 31, 2018, in Item 8 and its consent as Exhibit 23.1.  These were inadvertently omitted in the Original Filing.

Except as described above, no other changes have been made to the Original Filing, and this Amendment does not modify, amend or update in any way any of the financial or other information contained in the Original Filing. This Amendment does not reflect events that may have occurred subsequent to the filing date of the Original Filing. 

 

~  2  ~


 

Table of Contents

 

Item 8. Financial Statements and Supplementary Data



Index to Financial Statements





 

Reports of Independent Accounting Firms

Financial Statements

 

Consolidated Balance Sheets (As of December 31, 2019 and 2018)

Consolidated Statements of Earnings and Comprehensive Earnings (Loss) (Years ended December 31, 2019 and 2018)

Consolidated Statements of Stockholders’ Equity (Years ended December 31, 2019 and 2018)

Consolidated Statements of Cash Flows (Years ended December  31, 2019 and 2018)

Notes to Consolidated Financial Statements

10 

Schedules to Consolidated Financial Statements 

34 









 

 

~  3  ~


 

Table of Contents

 

Report of Independent Registered Public Accounting Firm



To the shareholders, board of directors, and audit committee of ICC Holdings, Inc. and Subsidiaries



Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheet of ICC Holdings, Inc. and Subsidiaries (the Company) as of December 31, 2019, and the related consolidated statements of earnings, comprehensive earnings, stockholders’ equity, and cash flows, for the year then ended and the related notes and the financial statement schedules listed in Item 15 of the Company’s Form 10-K (collectively referred to as the financial statements).  In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.



Basis for Opinion

These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on the Company’s financial statements based on our audit.  We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCOAB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.



We conducted our audit in accordance with the standards of the PCAOB.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.



Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.  Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.  Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.  We believe that our audit provides a reasonable basis for our opinion.

https://cdn.kscope.io/1b367c6aca51e1936d1ec3c83dd3e656-Johnson Lambert LLP electronic sig.bmp

We have served as the Company’s auditor since 2019.



Park Ridge, IL

March 30, 2020









 

~  4  ~


 

Table of Contents

 

Report of Independent Registered Public Accounting Firm



To the Shareholders, Board of Directors and Audit Committee

ICC Holdings, Inc. and Subsidiaries

Rock Island, Illinois

 

 

Opinion on the Financial Statements 

 

We have audited the accompanying consolidated balance sheet of ICC Holdings, Inc. and Subsidiaries (the “Company”) as of December 31, 2018, and the related consolidated statements of earnings and comprehensive earnings (loss), stockholders’ equity and cash flows for the year then ended and the related notes to the consolidated financial statements and schedules (collectively referred to as the “financial statements”).  In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion 

 

These financial statements are the responsibility of the Company's management.  Our responsibility is to express an opinion on the Company's financial statements based on our audit. 

We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.  Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.  Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.  Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.  We believe that our audit provides a reasonable basis for our opinion.

 

 

 

 

BKD, LLP  

/s/ BKD, LLP

 

We served as the Company’s auditor from 2016 to 2018.

 

Cincinnati, Ohio

April 1, 2019















 

~  5  ~


 

Table of Contents

 

ICC Holdings, Inc. and Subsidiaries

Consolidated Balance Sheets







 

 

 

 

 

 

 

 

 

 

 

 

 



 

As of



 

December 31,

 

December 31,



 

2019

 

2018

Assets

 

 

 

 

 

 

Investments and cash:

 

 

 

 

 

 

Fixed maturity securities (amortized cost - $88,348,415 at

 

 

 

 

 

 

12/31/2019 and $89,252,906 at 12/31/2018)

 

$

92,087,572 

 

$

88,981,159 

Common stocks at fair value

 

 

14,448,773 

 

 

11,843,223 

Other invested assets

 

 

877,900 

 

 

154,200 

Property held for investment, at cost, net of accumulated depreciation of

 

 

 

 

 

 

$332,218 at 12/31/2019 and $222,825 at 12/31/2018

 

 

4,353,713 

 

 

3,586,273 

Cash and cash equivalents

 

 

6,626,585 

 

 

4,644,784 

Total investments and cash

 

 

118,394,543 

 

 

109,209,639 

Accrued investment income

 

 

646,504 

 

 

648,321 

Premiums and reinsurance balances receivable, net of allowances for

 

 

 

 

 

 

uncollectible amounts of $100,000 at 12/31/2019 and $50,000 at 12/31/2018

 

 

22,368,526 

 

 

21,404,344 

Ceded unearned premiums

 

 

822,818 

 

 

796,065 

Reinsurance balances recoverable on unpaid losses and settlement expenses,

 

 

 

 

 

 

net of allowances for uncollectible amounts of $0 at 12/31/2019 and 12/31/2018

 

 

11,036,170 

 

 

6,735,964 

Income taxes - current

 

 

192,559 

 

 

847,271 

Income taxes - deferred

 

 

 —

 

 

1,021,398 

Deferred policy acquisition costs, net

 

 

5,269,256 

 

 

5,247,188 

Property and equipment, at cost, net of accumulated depreciation of

 

 

 

 

 

 

$5,619,706 at 12/31/2019 and $5,099,090 at 12/31/2018

 

 

3,033,348 

 

 

3,332,810 

Other assets

 

 

1,239,794 

 

 

1,040,193 

Total assets

 

$

163,003,518 

 

$

150,283,193 

Liabilities and Equity

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Unpaid losses and settlement expenses

 

$

56,838,307 

 

$

51,447,440 

Unearned premiums

 

 

30,392,817 

 

 

29,972,623 

Reinsurance balances payable

 

 

374,998 

 

 

993,004 

Corporate debt

 

 

3,475,088 

 

 

3,484,606 

Accrued expenses

 

 

4,216,988 

 

 

4,536,218 

Income taxes - deferred

 

 

39,213 

 

 

 —

Other liabilities

 

 

1,324,273 

 

 

1,256,003 

Total liabilities

 

 

96,661,684 

 

 

91,689,894 

Equity:

 

 

 

 

 

 

Common stock1  

 

 

35,000 

 

 

35,000 

Treasury stock, at cost2

 

 

(3,146,576)

 

 

(2,999,995)

Additional paid-in capital

 

 

32,703,209 

 

 

32,505,423 

Accumulated other comprehensive earnings (loss), net of tax

 

 

2,953,936 

 

 

(1,580,976)

Retained earnings

 

 

36,608,750 

 

 

33,680,702 

Less: Unearned Employee Stock Ownership Plan shares at cost3

 

 

(2,812,485)

 

 

(3,046,855)

Total equity

 

 

66,341,834 

 

 

58,593,299 

Total liabilities and equity

 

$

163,003,518 

 

$

150,283,193 



1    Par value $0.01;  authorized: 2019  10,000,000 shares and 201810,000,000 shares; issued: 2019  3,500,000 and 20183,500,000 shares; outstanding: 2019  3,014,941 and 2018  – 2,992,734 shares.

2 2019203,811 shares and 2018196,721 shares

3 2019  – 281,248 shares and 2018  – 304,685 shares



See accompanying notes to consolidated financial statements.

 

~  6  ~


 

Table of Contents

 

ICC Holdings, Inc. and Subsidiaries

Consolidated Statements of Earnings and Comprehensive Earnings (Loss)







 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Twelve-Months Ended



 

December 31,



 

2019

 

2018

Net premiums earned

 

$

52,841,766 

 

$

47,116,961 

Net investment income

 

 

3,185,153 

 

 

2,890,266 

Net realized investment gains

 

 

1,200,765 

 

 

975,993 

Other-than-temporary impairment losses

 

 

 —

 

 

(16,178)

Net unrealized gains on equity securities

 

 

2,350,513 

 

 

 —

Other (loss) income

 

 

(53,297)

 

 

196,649 

Consolidated revenues

 

 

59,524,900 

 

 

51,163,691 

Losses and settlement expenses

 

 

33,714,837 

 

 

31,262,462 

Policy acquisition costs and other operating expenses

 

 

20,020,005 

 

 

18,214,983 

Interest expense on debt

 

 

128,790 

 

 

140,877 

General corporate expenses

 

 

579,708 

 

 

545,986 

Total expenses

 

 

54,443,340 

 

 

50,164,308 

Earnings before income taxes

 

 

5,081,560 

 

 

999,383 

Income tax expense (benefit):

 

 

 

 

 

 

Current

 

 

568,893 

 

 

(234,037)

Deferred

 

 

218,322 

 

 

340,124 

Total income tax expense

 

 

787,215 

 

 

106,087 

Net earnings

 

$

4,294,345 

 

$

893,296 



 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

Basic net earnings per share

 

$

1.43 

 

$

0.29 

Diluted:

 

 

 

 

 

 

Diluted net earnings per share

 

$

1.42 

 

$

0.29 



 

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

Basic

 

 

3,008,564 

 

 

3,119,968 

Diluted

 

 

3,013,867 

 

 

3,121,140 



 

 

 

 

 

 

Net earnings

 

$

4,294,345 

 

$

893,296 

Other comprehensive earnings (loss), net of tax

 

 

 

 

 

 

Unrealized gains and losses on investments:

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the period,

 

 

 

 

 

 

net of income tax expense (benefit) of $617,319 in 2019

 

 

 

 

 

 

and $(810,701) in 2018

 

 

3,393,585 

 

 

(3,049,791)

Reclassification adjustment for (gains) included in net

 

 

 

 

 

 

income, net of income tax expense of $59,802 in 2019

 

 

 

 

 

 

and $201,561 in 2018

 

 

(224,970)

 

 

(758,254)

Total other comprehensive earnings (loss)

 

 

3,168,615 

 

 

(3,808,045)

Comprehensive earnings (loss)

 

$

7,462,960 

 

$

(2,914,749)



See accompanying notes to consolidated financial statements.

 

 

 

~  7  ~


 

Table of Contents

 

ICC Holdings, Inc. and Subsidiaries

Consolidated Statements of Stockholders’ Equity







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Common Stock

 

Treasury Stock

 

Unearned ESOP

 

Additional paid-in capital

 

Retained
earnings

 

Accumulated
other
comprehensive
earnings (loss)

 

Total equity

Balance, January 1, 2018

 

$

35,000 

 

$

 —

 

$

(3,281,220)

 

$

32,333,290 

 

$

32,787,406 

 

$

2,227,069 

 

$

64,101,545 

Purchase of common stock

 

 

 —

 

 

(2,999,995)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(2,999,995)

Net earnings

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

893,296 

 

 

 —

 

 

893,296 

Other comprehensive (loss), net of tax

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(3,808,045)

 

 

(3,808,045)

Restricted stock unit expense

 

 

 —

 

 

 —

 

 

 —

 

 

50,662 

 

 

 —

 

 

 —

 

 

50,662 

ESOP shares released

 

 

 —

 

 

 —

 

 

234,365 

 

 

121,471 

 

 

 —

 

 

 —

 

 

355,836 

Balance, December 31, 2018

 

$

35,000 

 

$

(2,999,995)

 

$

(3,046,855)

 

$

32,505,423 

 

$

33,680,702 

 

$

(1,580,976)

 

$

58,593,299 

Cumulative-effect adjustment from ASU 2016-011  

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(1,366,297)

 

 

1,366,297 

 

 

 —

Purchase of common stock

 

 

 —

 

 

(146,581)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(146,581)

Net earnings

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

4,294,345 

 

 

 —

 

 

4,294,345 

Other comprehensive earnings, net of tax

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

3,168,615 

 

 

3,168,615 

Restricted stock unit expense

 

 

 —

 

 

 —

 

 

 —

 

 

108,115 

 

 

 —

 

 

 —

 

 

108,115 

ESOP shares released

 

 

 —

 

 

 —

 

 

234,370 

 

 

89,671 

 

 

 —

 

 

 —

 

 

324,041 

Balance, December 31, 2019

 

$

35,000 

 

$

(3,146,576)

 

$

(2,812,485)

 

$

32,703,209 

 

$

36,608,750 

 

$

2,953,936 

 

$

66,341,834 



1See discussion of Accounting Standards Update 2016-01 adoption in Note 1 - Summary of Significant Accounting Policies



See accompanying notes to consolidated financial statements.

 

 

~  8  ~


 

Table of Contents

 

ICC Holdings, Inc. and Subsidiaries

Consolidated Statements of Cash Flows





 

 

 

 

 



 

 

 

 

 



Twelve-Month Periods Ended December 31,



2019

 

2018

Cash flows from operating activities:

 

 

 

 

 

Net earnings

$

4,294,345 

 

$

893,296 

Adjustments to reconcile net earnings to net cash

 

 

 

 

 

provided by operating activities

 

 

 

 

 

Net realized investment gains

 

(1,200,765)

 

 

(975,993)

Other-than-temporary impairment losses

 

 —

 

 

16,178 

Net unrealized gains on equity securities

 

(2,350,513)

 

 

 —

Depreciation

 

794,506 

 

 

733,493 

Deferred income tax

 

218,322 

 

 

340,124 

Amortization of bond premium and discount

 

257,685 

 

 

296,050 

Stock-based compensation expense

 

432,156 

 

 

406,498 

Change in:

 

 

 

 

 

Accrued investment income

 

1,817 

 

 

39,132 

Premiums and reinsurance balances receivable

 

(964,182)

 

 

(2,391,082)

Ceded unearned premiums

 

(26,753)

 

 

(521,093)

Reinsurance balances payable

 

(618,006)

 

 

665,521 

Reinsurance balances recoverable

 

(4,300,206)

 

 

3,293,870 

Deferred policy acquisition costs

 

(22,068)

 

 

(654,773)

Unpaid losses and settlement expenses

 

5,390,867 

 

 

373,314 

Unearned premiums

 

420,194 

 

 

3,417,041 

Accrued expenses

 

(319,230)

 

 

262,216 

Current federal income tax

 

654,712 

 

 

(274,124)

Other

 

(131,331)

 

 

(146,185)

Net cash provided by operating activities

 

2,531,550 

 

 

5,773,483 

Cash flows from investing activities:

 

 

 

 

 

Purchases of:

 

 

 

 

 

Fixed maturity securities, available-for-sale

 

(26,101,621)

 

 

(18,697,057)

Common stocks

 

(7,563,198)

 

 

(16,974,453)

Preferred stocks

 

 —

 

 

(140,925)

Other invested assets

 

(738,300)

 

 

(54,200)

Property held for investment

 

(876,833)

 

 

(555,371)

Property and equipment

 

(444,430)

 

 

(497,011)

Proceeds from sales, maturities and calls of:

 

 

 

 

 

Fixed maturity securities, available-for-sale

 

27,033,200 

 

 

16,966,599 

Common stocks

 

8,238,753 

 

 

11,843,798 

Preferred stocks

 

 —

 

 

3,927,722 

Property and equipment

 

58,779 

 

 

30,277 

Net cash used in investing activities

 

(393,650)

 

 

(4,150,621)

Cash flows from financing activities:

 

 

 

 

 

Repayments of borrowed funds

 

(9,518)

 

 

(854,602)

Purchase of common stock

 

(146,581)

 

 

(2,999,995)

Net cash used in financing activities

 

(156,099)

 

 

(3,854,597)

Net increase (decrease) in cash and cash equivalents

 

1,981,801 

 

 

(2,231,735)

Cash and cash equivalents at beginning of year

 

4,644,784 

 

 

6,876,519 

Cash and cash equivalents at end of period

$

6,626,585 

 

$

4,644,784 

Supplemental information:

 

 

 

 

 

Federal income tax recovered

$

164,543 

 

$

 —

Interest paid

 

128,800 

 

 

173,053 



See accompanying notes to consolidated financial statements.

 

~  9  ~


 

Table of Contents

 

Notes to Consolidated Financial Statements



1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES



A.     DESCRIPTION OF BUSINESS



ICC Holdings, Inc. is a Pennsylvania corporation that was organized in 2016. As used in this Form 10-K, references to the “Company,” “we,” “us,” and “our” refer to the consolidated group. On a stand-alone basis ICC Holdings, Inc. is referred to as the “Parent Company.” The consolidated group consists of the holding company, ICC Holdings, Inc.; ICC Realty, LLC, a real estate services and holding company; Beverage Insurance Agency, Inc., a non-insurance subsidiary; Estrella Innovative Solutions, Inc., an outsourcing company; and Illinois Casualty Company (ICC), an operating insurance company. ICC is an Illinois domiciled company.



We are a specialty insurance carrier primarily underwriting commercial multi-peril, liquor liability, workers’ compensation, and umbrella liability coverages for the food and beverage industry through our subsidiary insurance company, ICC. ICC writes business in Colorado, Illinois, Indiana, Iowa, Kansas, Michigan, Minnesota, Missouri, Ohio, Pennsylvania, and Wisconsin and markets through independent agents. Approximately 26.1% and 29.7% of the premium was written in Illinois for the years ended December 31, 2019 and December 31, 2018, respectively. The Company operates as a single segment.



B.     PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION



The accompanying consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles (GAAP), which differ in some respects from those followed in reports to insurance regulatory authorities. The consolidated financial statements include the accounts of our subsidiaries. All significant intercompany balances and transactions have been eliminated.



In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet, revenues and expenses for the periods then ended, and the accompanying notes to the consolidated financial statements. Such estimates and assumptions could change in the future as more information becomes known which could impact the amounts reported and disclosed herein. The most significant of these amounts is the liability for unpaid losses and settlement expenses. Other estimates include investment valuation and other-than-temporary impairments (OTTIs), the collectibility of reinsurance balances, recoverability of deferred tax assets, and deferred policy acquisition costs. These estimates and assumptions are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. Although recorded estimates are supported by actuarial computations and other supportive data, the estimates are ultimately based on expectations of future events. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.



C.     INVESTMENTS



AVAILABLE-FOR-SALE SECURITIES



Debt securities are classified as available-for-sale (AFS) and reported at fair value. Unrealized gains and losses on these securities are excluded from net earnings but are recorded as a separate component of comprehensive earnings and shareholders’ equity, net of deferred income taxes.



EQUITY SECURITIES



Equity securities include common stock, mutual funds, and non-redeemable preferred stock. Equity securities are carried at fair value with subsequent changes in fair value recorded in net earnings effective January 1, 2019. Prior to January 1, 2019, the accounting for subsequent changes in fair value of equity securities was consistent with the treatment of AFS unrealized gains and losses.



 

~  10  ~


 

Table of Contents

 

OTHER-THAN-TEMPORARY IMPAIRMENT



Under current accounting standards, an OTTI write-down of fixed maturity securities, where fair value is below amortized cost, is triggered by circumstances where (1) an entity has the intent to sell a security, (2) it is more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis or (3) the entity does not expect to recover the entire amortized cost basis of the security. If an entity intends to sell a security in a loss position or if it is more likely than not the entity will be required to sell the security before recovery, an OTTI write-down is recognized in earnings equal to the difference between the security’s amortized cost and its fair value. If an entity does not intend to sell the security or it is not more likely than not that it will be required to sell the security before recovery, the OTTI write-down is separated into an amount representing the credit loss, which is recognized in earnings, and the amount related to all other factors is recognized in other comprehensive income. Impairment losses result in a reduction of the underlying investment’s cost basis.



The Company regularly evaluates its fixed maturity securities using both quantitative and qualitative criteria to determine impairment losses for other-than-temporary declines in the fair value of the investments. The following are the key factors for determining if a security is other-than-temporarily impaired:

·

The extent to which the fair value is less than cost, 

·

The assessment of significant adverse changes to the cash flows on a fixed maturity investment, 

·

The occurrence of a discrete credit event resulting in the issuer defaulting on a material obligation, the issuer seeking protection from creditors under the bankruptcy laws, the issuer proposing a voluntary reorganization under which creditors are asked to exchange their claims for cash or securities having a fair value substantially lower than par value, 

·

The probability that the Company will recover the entire amortized cost basis of the fixed income securities prior to maturity, or 

·

The ability and intent to hold fixed maturity securities until maturity.    



Quantitative and qualitative criteria are considered to varying degrees depending on the sector the analysis is being performed. The sectors are as follows:



Corporates



The Company performs a qualitative evaluation of holdings that fall below the price threshold. The analysis begins with an opinion of industry and competitive position. This includes an assessment of factors that enable the profit structure of the business (e.g., reserve profile for exploration and production companies), competitive advantage (e.g., distribution system), management strategy, and an analysis of trends in return on invested capital. Analysts may also review other factors to determine whether an impairment exists including liquidity, asset value cash flow generation, and industry multiples.



Municipals



The Company analyzes the screened impairment candidates on a quantitative and qualitative basis. This includes an assessment of the factors that may be contributing to the unrealized loss and whether the recovery value is greater or less than current market value.



Structured Securities



The “stated assumptions” analytic approach relies on actual 6-month average collateral performance measures (voluntary prepayment rate, gross default rate, and loss severity) sourced through third party data providers or remittance reports. The analysis applies the stated assumptions throughout the remaining term of the transaction using forecasted cashflows, which are then applied through the transaction structure (reflecting the priority of payments and performance triggers) to determine whether there is a loss to the security (“Loss to Tranche”). For securities or sectors for which no actual loss or minimal loss has been observed (certain Prime Residential Mortgage Backed Securities (RMBS) and Commercial Mortgage Backed Securities (CMBS), for example), sector-based assumptions are applied or an alternative quantitative or qualitative analysis is performed.



Investment Income



Interest on fixed maturities and short-term investments is credited to earnings on an accrual basis. Premiums and discounts are amortized or accreted over the lives of the related fixed maturities. Dividends on equity securities are credited to earnings on the ex-dividend date. Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date, which does not differ significantly from trade date accounting

 

~  11  ~


 

Table of Contents

 

D.     OTHER INVESTED ASSETS



Other invested assets include privately held investments and a promissory note. Other invested assets are carried at face  value and given that there is no readily available market for these to trade in, management believes face value accurately reflects fair value.



E.     PROPERTY HELD FOR INVESTMENT



Property held for investment purposes is initially recorded at the purchase price, which is generally fair value, and is subsequently reported at cost less accumulated depreciation. Buildings are depreciated on a straight-line basis over the estimated useful life of the building, which we estimate to be 39 years. Income from property held for investment is reported as net investment income.



F.     CASH AND CASH EQUIVALENTS



Cash consists of uninvested balances in bank accounts. Cash equivalents consist of investments with original maturities of 90 days or less, primarily AAA-rated prime and government money market funds. Cash equivalents are carried at cost, which approximates fair value. The Company has not experienced losses on these instruments. We maintain cash balances primarily at one bank, which is insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. During the normal course of business, balances are maintained above the FDIC insurance limit.



G.     REINSURANCE



Ceded unearned premiums and reinsurance balances recoverable on paid and unpaid losses and settlement expenses are reported separately as assets instead of being netted with the related liabilities, since reinsurance does not relieve us of our legal liability to our policyholders.



Quarterly, the Company monitors the financial condition of its reinsurers. The Company’s monitoring efforts include, but are not limited to, the review of annual summarized reinsurer financial data and analysis of the credit risk associated with reinsurance balances recoverable by monitoring the A.M. Best and Standard & Poor’s (S&P) ratings. In addition, the Company subjects its reinsurance recoverables to detailed recoverable tests, including an analysis based on average default by A.M. Best rating. Based upon the review and testing, the Company’s policy is to charge to earnings, in the form of an allowance, an estimate of unrecoverable amounts from reinsurers. This allowance is reviewed on an ongoing basis to ensure that the amount makes a reasonable provision for reinsurance balances that the Company may be unable to recover.



H.     POLICY ACQUISITION COSTS



The Company defers commissions, premium taxes, and certain other costs that are incrementally or directly related to the successful acquisition of new or renewal insurance contracts. Acquisition-related costs may be deemed ineligible for deferral when they are based on contingent or performance criteria beyond the basic acquisition of the insurance contract or when efforts to obtain or renew the insurance contract are unsuccessful. All eligible costs are capitalized and charged to expense in proportion to premium revenue recognized. The method followed in computing deferred policy acquisition costs limits the amount of such deferred costs to their estimated realizable value. This deferral methodology applies to both gross and ceded premiums and acquisition costs.



 

~  12  ~


 

Table of Contents

 

I.     PROPERTY AND EQUIPMENT



Property and equipment are presented at cost, less accumulated depreciation, and are depreciated using accelerated methods for financial statement purposes for a period based on their economic life. Computer equipment is depreciated over 3 years and equipment over a range of 5 to 7 years. Buildings are depreciated over 39 years and related improvements over 15 years. Annually, the Company reviews the major asset classes held for impairment. For the years ended December 31, 2019 and 2018, the Company recognized no impairments. Property and equipment are summarized as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 



 

As of



 

December 31,

 

December 31,



 

2019

 

2018

Automobiles

 

$

505,788 

 

$

603,046 

Furniture and fixtures

 

 

457,218 

 

 

436,568 

Computer equipment and software

 

 

3,823,416 

 

 

3,542,339 

Home office

 

 

3,866,632 

 

 

3,849,947 

Total cost

 

 

8,653,054 

 

 

8,431,900 

Accumulated depreciation

 

 

(5,619,706)

 

 

(5,099,090)

Net property and equipment

 

$

3,033,348 

 

$

3,332,810 



J.     UNPAID LOSSES AND SETTLEMENT EXPENSES



The liability for unpaid losses and settlement expenses represents estimates of both reported and unreported claims and related expenses. The estimates are based on certain actuarial and other assumptions related to the ultimate cost to settle such claims. Such assumptions are subject to occasional changes due to evolving economic, social, and political conditions. All estimates are periodically reviewed and, as experience develops and new information becomes known, the reserves are adjusted as necessary. Such adjustments are reflected in the results of operations in the period in which they are determined. Due to the inherent uncertainty in estimating reserves for losses and settlement expenses, there can be no assurance that the ultimate liability will not exceed recorded amounts. If actual liabilities do exceed recorded amounts, there will be an adverse effect. Based on the current assumptions used in estimating reserves, we believe that our overall reserve levels at December 31, 2019, make a reasonable provision to meet our future obligations. See Note 7 – Unpaid Losses and Settlement Expenses for further discussion.



K.     PREMIUMS



Premiums are recognized ratably over the term of the contracts, net of ceded reinsurance. Unearned premiums represent the portion of premiums written relative to the unexpired terms of coverage. Unearned premiums are calculated on a daily pro rata basis. A premium deficiency reserve should be recognized if the sum of expected claim costs and claim adjustment expenses, expected dividends to policyholders, unamortized acquisition costs, and maintenance costs exceeds related unearned premiums. The Company utilizes anticipated investment income as a factor in its premium deficiency calculation.  The Company concluded that no premium deficiency adjustments were necessary in either of the years ended December 31, 2019 and 2018.





L.     GENERAL CORPORATE EXPENSES



General corporate expenses consist primarily of real estate and occupancy costs, such as utilities and maintenance. These costs do not vary significantly with premium volume but rather with square footage of real estate owned.



M.     INCOME TAXES



The Company files a consolidated federal income tax return. Federal income taxes are accounted for using the asset and liability method under which deferred income taxes are recognized for the tax consequences of “temporary differences” by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities, operating losses and tax credit carry forwards. The effect on deferred taxes for a change in tax rates is recognized in income in the period that includes the enactment date. Deferred tax assets are reduced by a valuation allowance if it is more likely than not all or some of the deferred tax assets will not be realized.



 

~  13  ~


 

Table of Contents

 

The Company considers uncertainties in income taxes and recognizes those in its consolidated financial statements as required. As it relates to uncertainties in income taxes, unrecognized tax benefits, including interest and penalty accruals, are not considered material to the consolidated financial statements. Also, no tax uncertainties are expected to result in significant increases or decreases to unrecognized tax benefits within the next 12-month period. Penalties and interest related to income tax uncertainties, should they occur, would be included in income tax expense in the period in which they are incurred.



ICC is subject to minimal state income tax liabilities. On a state basis, since the majority of income is from insurance operations, the Company pays premium taxes in lieu of state income tax. Premium taxes are a component of policy acquisition costs and calculated as a percentage of gross premiums written.



N.    EMPLOYEE STOCK OWNERSHIP PLAN



The Company recognizes employee stock ownership plan (ESOP) compensation expense ratably during each year for the shares committed to be allocated to participants that year. This expense is determined by the fair market value of our stock at the time the commitment to allocate the shares is accrued and recognized. For purposes of balance sheet disclosures of shares outstanding, the Company includes only the number of ESOP shares that have been committed to be released for the period. For purposes of calculating earnings per share, the Company includes the weighted average ESOP shares committed to be released for the period. The ESOP covers all employees who have worked a minimum of 1,000 hours in the plan year.



O.      EARNINGS PER SHARE



Basic and diluted earnings per share (EPS) are calculated by dividing earnings available to common shareholders by the weighted average number of common shares outstanding during the period. The denominator for basic and diluted EPS includes ESOP shares committed to be released. Dilutive earnings per share includes the effect of all potentially dilutive instruments, such as restricted stock units (RSUs), outstanding during the period.



P.     COMPREHENSIVE EARNINGS



Comprehensive earnings include net earnings plus unrealized (gains)  losses on AFS investment securities, net of tax. In reporting the components of comprehensive earnings on a net basis in the consolidated statement of earnings, the Company used a  21% tax rate for the years ended December 31, 2019, and 2018. Other comprehensive earnings, as shown in the consolidated statements of earnings and comprehensive earnings, is net of tax expense (benefit) of $677,121 and $(609,140) for 2019 and 2018, respectively.



The following table presents changes in accumulated other comprehensive earnings (loss) for unrealized gains and losses on available-for-sale securities:







 

 

 

 

 

 



 

 

Year Ended December 31,



 

 

2019 

 

2018 

Beginning balance

 

$

(1,580,976)

 

$

2,227,069 

Cumulative effect of adoption of ASU 2016-01

 

 

1,366,297 

 

 

 -

Adjusted beginning balance

 

 

(214,679)

 

 

2,227,069 

Oher comprehensive earnings (loss) before reclassifications

 

 

3,393,585 

 

 

(3,049,791)

Amount reclassified from accumulated other comprehensive earnings

 

 

(224,970)

 

 

(758,254)

Net current period other comprehensive earnings (loss)

 

 

3,168,615 

 

 

(3,808,045)

Ending balance

 

$

2,953,936 

 

$

(1,580,976)



 

~  14  ~


 

Table of Contents

 

The following table provides the reclassifications out of accumulated other comprehensive income for the periods presented:







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Amounts Reclassified from

Accumulated Other Comprehensive Earnings



 

Twelve-Month Period Ended

 

 

Details about Accumulated Other

 

December 31,

 

Affected Line Item in the Statement

Comprehensive Earnings Component

 

2019

 

2018

 

where Net Earnings is Presented

Unrealized (gains) on AFS investments:

 

 

 

 

 

 

 

 



 

$

(284,772)

 

$

(975,993)

 

Net realized investment (gains)



 

 

 —

 

 

16,178 

 

Other-than-temporary impairment losses



 

 

59,802 

 

 

201,561 

 

Income tax expense

Total reclassification adjustment, net of tax

 

$

(224,970)

 

$

(758,254)

 

 











Q.      ADOPTED ACCOUNTING PRONOUNCEMENTS



Revenue Recognition (ASU 2017-13, ASU 2016-20, ASU 2016-12, ASU 2016-11, ASU 2016-10, ASU 2016-08, ASU 2015-14 and ASU 2014-09) – This update supersedes the revenue recognition requirements in Topic 605, Revenue Recognition. The ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. We adopted these updates effective January 1, 2019. All contracts within the scope of Topic 944, Financial Services – Insurance, investment income, investment related gains and losses and equity in earnings of unconsolidated investees are outside the scope of this ASU. As such, the adoption did not have a material effect on our consolidated financial statements.



Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments (ASU 2016-15) – This guidance addresses eight specific cash flow issues with the objective of reducing existing diversity in practice. We adopted this update effective January 1, 2019, and the adoption did not have a material effect on our consolidated financial statements.



Financial Instruments – Recognition and Measurement (ASU 2016-01) – This guidance affects the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements of financial instruments. This update requires equity investments to be measured at fair value with subsequent changes recognized in net earnings, except for those accounted for under the equity method or requiring consolidation. Prior to the effective date of this update, changes in fair value related to available-for-sale (AFS) equity securities were recognized in OCI. We adopted this update effective January 1, 2019. Upon adoption, we recognized a cumulative-effect decrease to beginning retained earnings of $1.4 million and a corresponding increase to accumulated other comprehensive income (AOCI).



R.PROSPECTIVE ACCOUNTING STANDARDS



The dates presented below represent the implementation dates for the Company. The Company’s status as an Emerging Growth Company could delay the required adoption of each of these standards.



 

~  15  ~


 

Table of Contents

 

Financial Instruments Credit Losses (ASU 2018-19 and ASU 2016-13) – This update is designed to reduce complexity by limiting the number of credit impairment models used for different assets. The model will result in accelerated credit loss recognition on assets held at amortized cost, which includes our commercial and residential mortgage investments and reinsurance balances recoverable. The identification of credit-deteriorated securities will include all assets that have experienced a more-than-insignificant deterioration in credit since origination. Additionally, any changes in the expected cash flows of credit-deteriorated securities will be recognized immediately in the income statement. AFS fixed maturity securities are not in scope of the new credit loss model, but will undergo targeted improvements to the current reporting model including the establishment of a valuation allowance for credit losses versus the current direct write down approach. We will be required to adopt this update effective January 1, 2023. We are currently evaluating the impact of this guidance on our consolidated financial statements.



Leases (ASU 2018-20, ASU 2018-11, ASU 2018-10, ASU 2018-01, ASU 2017-13 and ASU 2016-02) – These updates are intended to increase transparency and comparability for lease transactions. ASU 2016-02 requires a lessee to recognize a right-of-use asset and lease liability on the balance sheet for all leases with an original term longer than twelve months and disclose key information about leasing arrangements. Lessor accounting is largely unchanged.



The updates are effective for the Company’s year-end December 31, 2021 and quarters beginning January 1, 2022. ASU 2016-02 required the adoption on a modified retrospective basis. However, with the issuance of ASU 2018-11, we have the option to recognize the cumulative effect as an adjustment to the opening balance of retained earnings in the year of adoption, while continuing to present all prior periods under the previous lease guidance. These updates provide optional practical expedients in transition. The effect of applying the new lease guidance on the consolidated financial statements is expected to be minimal due to current and future lease obligations being immaterial.



Fair Value Measurement – Disclosure Requirements (ASU 2018-13) – The amendments in this update modify the disclosure requirements for fair value measurements by removing, modifying or adding certain disclosures. We will be required to adopt this update on January 1, 2020, and depending on the specific amendment will be required to adopt prospectively or retrospectively. We early adopted the removal and modification of certain disclosures as permitted. We are currently evaluating the impact of the remaining guidance on our consolidated financial statements.



S.     RISKS AND UNCERTAINTIES



Certain risks and uncertainties are inherent to day-to-day operations and to the process of preparing the Company’s consolidated financial statements. The more significant risks and uncertainties, as well as the Company’s attempt to mitigate, quantify, and minimize such risks, are presented below and throughout the notes to the consolidated financial statements.



Catastrophe Exposures



The Company’s insurance coverages include exposure to catastrophic events. All catastrophe exposures are monitored by quantifying exposed policy limits in each region and by using computer-assisted modeling techniques. Additionally, the Company limits its risk to such catastrophes through restraining the total policy limits written in each region and by purchasing reinsurance. The Company’s major catastrophe exposure is to losses caused by tornado/hail and freeze to commercial properties throughout the Midwest.



The Company had protection of $14.5 million and $9.5 million in excess of $500,000 first-dollar retention for the years ended December 31, 2019 and 2018, respectively. The catastrophe program is actively managed to keep net retention in line with risk tolerances and to optimize the risk/return trade off. The catastrophe reinsurance treaty renewed on January 1, 2020.



Reinsurance



Reinsurance does not discharge the Company from its primary liability to policyholders, and to the extent that a reinsurer is unable to meet its obligations, the Company would be liable. On a quarterly basis, the financial condition of prospective and existing reinsurers is monitored. As a result, the Company purchases reinsurance from a number of financially strong reinsurers. Accordingly, no allowance for reinsurance balances deemed uncollectible has been made. See Note 6 –Reinsurance for further discussion.



 

~  16  ~


 

Table of Contents

 

Investment Risk



The investment portfolio is subject to market, credit, and interest rate risks. The equity portfolio will fluctuate with movements in the overall stock market. While the equity portfolio has been constructed to have lower downside risk than the market, the portfolio is sensitive to movements in the market. The bond portfolio is affected by interest rate changes and movement in credit spreads. The Company attempts to mitigate its interest rate and credit risks by constructing a well-diversified portfolio with high-quality securities with varied maturities. Downturns in the financial markets could have a negative effect on the portfolio. However, the Company attempts to manage this risk through asset allocation, duration, and security selection.



Liquidity Risk



Liquidity is essential to the Company’s business and a key component of the concept of asset-liability matching. The Company’s liquidity may be impaired by an inability to collect premium receivable or reinsurance recoverable balances in a timely manner, an inability to sell assets or redeem investments, unforeseen outflows of cash or large claim payments, or an inability to access debt. Liquidity risk may arise due to circumstances that the Company may be unable to control, such as a general market disruption, an operational problem that affects third parties or the Company, or even by the perception among market participants that the Company, or other market participants, are experiencing greater liquidity risk.



The Company’s A.M. Best rating is important to its liquidity. A reduction in credit ratings could adversely affect the Company’s liquidity and competitive position by increasing borrowing costs or limiting access to the capital markets.



External Factors



The Company is highly regulated by the state of Illinois and by the states in which it underwrites business. Such regulations, among other things, limit the amount of dividends, impose restrictions on the amount and types of investments, and regulate rates insurers may charge for various coverages. The Company is also subject to insolvency and guarantee fund assessments for various programs designed to ensure policyholder indemnification. Assessments are generally accrued during the period in which it becomes probable that a liability has been incurred from an insolvency and the amount of the related assessment can be reasonably estimated.



The National Association of Insurance Commissioners (NAIC) has developed Property/Casualty Risk-Based Capital (RBC) standards that relate an insurer’s reported statutory surplus to the risks inherent in its overall operations. The RBC formula uses the statutory annual statement to calculate the minimum indicated capital level to support asset (investment and credit) risk and underwriting (loss reserves, premiums written and unearned premium) risk. The NAIC model law calls for various levels of regulatory action based on the magnitude of an indicated RBC capital deficiency, if any. As of December 31, 2019, the Company determined that its capital levels are well in excess of the minimum capital requirements for all RBC action levels and that its capital levels are sufficient to support the level of risk inherent in its operations. See Note 10 – Statutory Information and Dividend Restrictions for further discussion of statutory information and related insurance regulatory restrictions.



In addition, ratings are a critical factor in establishing the competitive position of insurance companies. The Company is rated by A.M. Best. This rating reflects their opinion of the insurance company’s financial strength, operating performance, strategic position, and ability to meet its obligations to policyholders.

 

 

~  17  ~


 

Table of Contents

 

2.     INVESTMENTS



NET INVESTMENT INCOME 



A summary of net investment income for the years ended December 31, 2019 and 2018 is as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 



 

2019

 

2018

AFS, fixed maturity securities

 

$

2,998,342 

 

$

2,943,083 

Investment property

 

 

610,642 

 

 

555,350 

Equity securities

 

 

300,584 

 

 

266,530 

Cash and short-term investments

 

 

75,585 

 

 

25,303 

Investment revenue

 

 

3,985,153 

 

 

3,790,266 

Less investment expenses

 

 

(800,000)

 

 

(900,000)

Net investment income

 

$

3,185,153 

 

$

2,890,266 



INVESTMENT RELATED GAINS (LOSSES)



The following is a summary of the proceeds from sales, maturities, and calls of fixed maturity and equity securities and the related gross realized gains and losses for the years ended December 31, 2019 and 2018.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Net Realized



 

Proceeds

 

Gains

 

Losses

 

Gains

2019

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

$

27,033,200 

 

$

321,032 

 

$

(36,260)

 

$

284,772 

Common stocks

 

 

8,238,753 

 

 

1,443,507 

 

 

(527,514)

 

 

915,993 

2018

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

$

16,966,599 

 

$

122,900 

 

$

(78,194)

 

$

44,706 

Common stocks

 

 

11,843,798 

 

 

1,290,148 

 

 

(363,094)

 

 

927,054 

Preferred stocks

 

 

3,927,722 

 

 

86,862 

 

 

(82,629)

 

 

4,233 



The amortized cost and estimated fair value of fixed income securities at December 31, 2019, are shown as follows:







 

 

 

 

 

 



 

 

 

 

 

 



 

Amortized Cost

 

Fair Value

Due in one year or less

 

$

3,228,881 

 

$

3,244,534 

Due after one year through five years

 

 

18,956,885 

 

 

19,738,798 

Due after five years through 10 years

 

 

15,091,864 

 

 

16,340,507 

Due after 10 years

 

 

17,267,874 

 

 

18,472,738 

Asset and mortgage backed securities without a specific due date

 

 

33,802,911 

 

 

34,290,995 

Total fixed maturity securities

 

$

88,348,415 

 

$

92,087,572 



Expected maturities may differ from contractual maturities due to call provisions on some existing securities.



The following table is a schedule of cost or amortized cost and estimated fair values of investments in securities classified as available for sale at December 31, 2019 and 2018.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Gross Unrealized



 

Amortized Cost

 

Fair Value

 

Gains

 

Losses

2019

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

800,462 

 

$

800,219 

 

$

684 

 

$

(927)

MBS/ABS/CMBS

 

 

33,802,911 

 

 

34,290,995 

 

 

540,743 

 

 

(52,659)

Corporate

 

 

39,442,202 

 

 

41,915,103 

 

 

2,482,378 

 

 

(9,477)

Municipal

 

 

14,302,840 

 

 

15,081,255 

 

 

808,081 

 

 

(29,666)

Total AFS securities

 

$

88,348,415 

 

$

92,087,572 

 

$

3,831,886 

 

$

(92,729)





 

~  18  ~


 

Table of Contents

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Cost or

 

 

 

 

Gross Unrealized



 

Amortized Cost

 

Fair Value

 

Gains

 

Losses

2018

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

1,348,575 

 

$

1,328,925 

 

$

 —

 

$

(19,650)

MBS/ABS/CMBS

 

 

34,372,133 

 

 

33,799,024 

 

 

33,955 

 

 

(607,064)

Corporate

 

 

37,383,903 

 

 

37,366,690 

 

 

376,029 

 

 

(393,242)

Municipal

 

 

16,148,295 

 

 

16,486,520 

 

 

398,569 

 

 

(60,344)

Total fixed maturity securities

 

 

89,252,906 

 

 

88,981,159 

 

 

808,553 

 

 

(1,080,300)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Common stocks

 

 

13,572,713 

 

 

11,843,223 

 

 

406,812 

 

 

(2,136,302)

Total equity securities1

 

 

13,572,713 

 

 

11,843,223 

 

 

406,812 

 

 

(2,136,302)

Total AFS securities

 

$

102,825,619 

 

$

100,824,382 

 

$

1,215,365 

 

$

(3,216,602)



1Effective January 1, 2019, the Company adopted ASU No. 2016-01. As a result, equity securities are no longer classified as available-for-sale. Prior periods have not been recast to conform to the current presentation.



MORTGAGE-BACKED, COMMERCIAL MORTGAGE-BACKED AND ASSET-BACKED SECURITIES



All of the Company’s collateralized securities carry an average credit rating of AA+ by one or more major rating agency and continue to pay according to contractual terms. Included within MBS/ABS/CMBS are residential mortgage backed securities with fair values of $9,909,462 and $13,696,585 and commercial mortgage backed securities of $13,408,898 and $10,126,352 at December 31, 2019 and 2018, respectively.





UNREALIZED LOSSES ON AFS SECURITIES



The following table is also used as part of the impairment analysis and displays the total value of securities that were in an unrealized loss position as of December 31, 2019 and 2018. The table segregates the securities based on type, noting the fair value, cost (or amortized cost), and unrealized loss on each category of investment as well as in total. The table further classifies the securities based on the length of time they have been in an unrealized loss position.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2019



 

 

 

 

12 Months

 

 

 



 

< 12 Months

 

& Greater

 

Total

Fixed Maturity Securities:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

 

 

 

 

 

 

 

Fair value

 

$

 —

 

$

699,391 

 

$

699,391 

Amortized cost

 

 

 —

 

 

700,318 

 

 

700,318 

Unrealized loss

 

 

 —

 

 

(927)

 

 

(927)

MBS/ABS/CMBS

 

 

 

 

 

 

 

 

 

Fair value

 

 

6,398,581 

 

 

5,056,732 

 

 

11,455,313 

Amortized cost

 

 

6,420,488 

 

 

5,087,484 

 

 

11,507,972 

Unrealized loss

 

 

(21,907)

 

 

(30,752)

 

 

(52,659)

Corporate

 

 

 

 

 

 

 

 

 

Fair value

 

 

1,396,706 

 

 

 —

 

 

1,396,706 

Amortized cost

 

 

1,406,183 

 

 

 —

 

 

1,406,183 

Unrealized loss

 

 

(9,477)

 

 

 —

 

 

(9,477)

Municipal

 

 

 

 

 

 

 

 

 

Fair value

 

 

1,969,468 

 

 

 —

 

 

1,969,468 

Amortized cost

 

 

1,999,134 

 

 

 —

 

 

1,999,134 

Unrealized loss

 

 

(29,666)

 

 

 —

 

 

(29,666)

Total debt securities available for sale

 

 

 

 

 

 

 

 

 

Fair value

 

 

9,764,755 

 

 

5,756,123 

 

 

15,520,878 

Amortized cost

 

 

9,825,805 

 

 

5,787,802 

 

 

15,613,607 

Unrealized loss

 

$

(61,050)

 

$

(31,679)

 

$

(92,729)



 

~  19  ~


 

Table of Contents

 







 

 

 

 

 

 

 

 

 



 

December 31, 2018



 

 

 

 

12 Months

 

 

 



 

< 12 Months

 

& Greater

 

Total

U.S. Treasury

 

 

 

 

 

 

 

 

 

Fair value

 

$

 —

 

$

1,328,925 

 

$

1,328,925 

Cost or amortized cost

 

 

 —

 

 

1,348,575 

 

 

1,348,575 

Unrealized loss

 

 

 —

 

 

(19,650)

 

 

(19,650)

MBS/ABS/CMBS

 

 

 

 

 

 

 

 

 

Fair value

 

 

16,890,857 

 

 

11,956,493 

 

 

28,847,350 

Cost or amortized cost

 

 

17,039,357 

 

 

12,415,057 

 

 

29,454,414 

Unrealized loss

 

 

(148,500)

 

 

(458,564)

 

 

(607,064)

Corporate

 

 

 

 

 

 

 

 

 

Fair value

 

 

14,304,322 

 

 

5,745,289 

 

 

20,049,611 

Cost or amortized cost

 

 

14,550,153 

 

 

5,892,700 

 

 

20,442,853 

Unrealized loss

 

 

(245,831)

 

 

(147,411)

 

 

(393,242)

Municipal

 

 

 

 

 

 

 

 

 

Fair value

 

 

3,069,720 

 

 

838,980 

 

 

3,908,700 

Cost or amortized cost

 

 

3,100,036 

 

 

869,008 

 

 

3,969,044 

Unrealized loss

 

 

(30,316)

 

 

(30,028)

 

 

(60,344)

Subtotal, fixed income

 

 

 

 

 

 

 

 

 

Fair value

 

 

34,264,899 

 

 

19,869,687 

 

 

54,134,586 

Cost or amortized cost

 

 

34,689,546 

 

 

20,525,340 

 

 

55,214,886 

Unrealized loss

 

 

(424,647)

 

 

(655,653)

 

 

(1,080,300)

Common stock1

 

 

 

 

 

 

 

 

 

Fair value

 

 

8,187,764 

 

 

 —

 

 

8,187,764 

Cost or amortized cost

 

 

10,324,066 

 

 

 —

 

 

10,324,066 

Unrealized loss

 

 

(2,136,302)

 

 

 —

 

 

(2,136,302)

Total

 

 

 

 

 

 

 

 

 

Fair value

 

 

42,452,663 

 

 

19,869,687 

 

 

62,322,350 

Cost or amortized cost

 

 

45,013,612 

 

 

20,525,340 

 

 

65,538,952 

Unrealized loss

 

$

(2,560,949)

 

$

(655,653)

 

$

(3,216,602)



1Effective January 1, 2019, the Company adopted ASU No. 2016-01. As a result, equity securities are no longer classified as available-for-sale. Prior periods have not been recast to conform to the current presentation.



As of December 31, 2018, the Company held 200 equity securities that were in unrealized loss positions. Of these 200 securities, none were in an unrealized loss position for 12 consecutive months or longer prior to December 31, 2018.  



The fixed income portfolio contained 32 securities in an unrealized loss position as of December 31, 2019. Of these 32 securities, 14 have been in an unrealized loss position for 12 consecutive months or longer and represent $31,679 in unrealized losses. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. Credit-related impairments on fixed income securities that we do not plan to sell, and for which we are not more likely than not to be required to sell, are recognized in net earnings. Any non-credit related impairment is recognized in comprehensive earnings. Based on management’s analysis, the fixed income portfolio is of a high credit quality and it is believed it will recover the amortized cost basis of the fixed income securities. Management monitors the credit quality of the fixed income investments to assess if it is probable that the Company will receive its contractual or estimated cash flows in the form of principal and interest.



There were no other-than-temporary impairment losses recognized in net earnings during the year ended December 31, 2019. During 2018, the Company recognized $16,178 of OTTI on three common stock securities that were impaired during the fourth quarter of 2018. For all fixed income securities at a loss at December 31, 2019,  management believes it is probable that the Company will receive all contractual payments in the form of principal and interest. In addition, the Company is not required to, nor does it intend to sell these investments prior to recovering the entire amortized cost basis for each security, which may be maturity. The fixed income securities in an unrealized loss position were not other-than-temporarily impaired at December 31, 2019 and 2018.



As required by law, certain fixed maturity investments amounting to $3,827,627 and $3,742,450 at December 31, 2019 and 2018, respectively, were on deposit with either regulatory authorities or banks.



 

~  20  ~


 

Table of Contents

 

UNREALIZED GAINS AND LOSSES ON EQUITY SECURITIES



The portion of net unrealized gains for the twelve months ended December 31, 2019 that relates to equity securities held as of December 31, 2019 was $2,350,513.  



OTHER INVESTED ASSETS



Other invested assets include privately held investments, including membership in the Federal Home Loan Bank of Chicago (FHLBC), which occurred in February 2018.  Our investment in FHLBC stock is carried at cost. Due to the nature of our membership in the FHLBC, the carrying amount approximates fair value. As of December 31, 2019, there were no investments pledged as collateral with the FHLBC. There may be investments pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of FHLBC stock provides. As of and during the twelve month period ending December 31, 2019, there were no outstanding borrowings with the FHLBC.

 

Also included in other invest assets is a promissory note with the option to borrow up to $1,275,000. The Company funded $625,000 on July 30, 2019. The note bears interest at 6.5%, and is amortized over 20 years with a balloon payment due July 30, 2029.



PROPERTY HELD FOR INVESTMENT



As of December 31, 2019, investment property comprised of 67  apartment rental units located in Milan, Illinois; Moline, Illinois; Rock Island, Illinois; Silvis, Illinois; and Le Claire, Iowa.  As of December 31, 2018, investment property comprised of 57 apartment rental units located in Rock Island, Illinois; Moline, Illinois; Silvis, Illinois; and Le Claire, Iowa. Property held for investment is net of accumulated depreciation of $332,218 and $222,825 as of December 31, 2019, and 2018, respectively. Related depreciation expense was $109,393 and $95,664 for the years ended December 31, 2019, and 2018, respectively. 

 

3.     FAIR VALUE DISCLOSURES



Fair value is defined as the price in the principal market that would be received for an asset to facilitate an orderly transaction between market participants on the measurement date. We determined the fair value of certain financial instruments based on their underlying characteristics and relevant transactions in the marketplace. GAAP guidance requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance also describes three levels of inputs that may be used to measure fair value.



The following are the levels of the fair value hierarchy and a brief description of the type of valuation inputs that are used to establish each level:



· Level 1 is applied to valuations based on readily available, unadjusted quoted prices in active markets for identical assets.



· Level 2 is applied to valuations based upon quoted prices for similar assets in active markets, quoted prices for identical or similar assets in inactive markets; or valuations based on models where the significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities) or can be corroborated by observable market data.



· Level 3 is applied to valuations that are derived from techniques in which one or more of the significant inputs are unobservable. Financial assets are classified based upon the lowest level of significant input that is used to determine fair value.



As a part of the process to determine fair value, management utilizes widely recognized, third-party pricing sources to determine fair values. Management has obtained an understanding of the third-party pricing sources’ valuation methodologies and inputs. The following is a description of the valuation techniques used for financial assets that are measured at fair value, including the general classification of such assets pursuant to the fair value hierarchy.



Corporate, Agencies, and Municipal Bonds—The pricing vendor employs a multi-dimensional model which uses standard inputs including (listed in order of priority for use) benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, market bids/offers and other reference data. The pricing vendor also monitors market indicators, as well as industry and economic events. All bonds valued using these techniques are classified as Level 2. All Corporate, Agencies, and Municipal securities are deemed Level 2.



 

~  21  ~


 

Table of Contents

 

Mortgage-backed Securities (MBS), Collateralized Mortgage Obligations (CMO), Commercial Mortgage-backed Securities (CMBS) and Asset-backed Securities (ABS)—The pricing vendor evaluation methodology includes principally interest rate movements and new issue data. Evaluation of the tranches (non-volatile, volatile, or credit sensitivity) is based on the pricing vendors’ interpretation of accepted modeling and pricing conventions. This information is then used to determine the cash flows for each tranche, benchmark yields, pre-payment assumptions and to incorporate collateral performance. To evaluate CMO volatility, an option-adjusted spread model is used in combination with models that simulate interest rate paths to determine market price information. This process allows the pricing vendor to obtain evaluations of a broad universe of securities in a way that reflects changes in yield curve, index rates, implied volatility, mortgage rates, and recent trade activity. MBS, CMBS, CMO and ABS with corroborated and observable inputs are classified as Level 2. All MBS, CMBS, CMO and ABS holdings are deemed Level 2.



U.S. Treasury Bonds, Common Stocks, and Exchange Traded FundsU.S. treasury bonds and exchange traded equities have readily observable price levels and are classified as Level 1 (fair value based on quoted market prices). All common stock holdings are deemed Level 1.



Preferred StockPreferred stocks do not have readily observable prices, but do have quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets in markets that are not active; and inputs other than quoted prices are classified as Level 2. All preferred stock holdings are deemed Level 2.



Due to the relatively short-term nature of cash and cash equivalents, their carrying amounts are reasonable estimates of fair value. Other invested assets as well as debt obligations are carried at face value and given that there is no readily available market for these to trade in, management believes that face value accurately reflects fair value.



Assets measured at fair value on a recurring basis as of December 31, 2019, are as summarized below:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Significant

 

 

 

 

 

 



 

Quoted in Active

 

Other

 

Significant

 

 

 



 

Markets for

 

Observable

 

Unobservable

 

 

 



 

Identical Assets

 

Inputs

 

Inputs

 

 

 



 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

AFS securities

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury

 

$

800,219 

 

$

 —

 

$

 —

 

$

800,219 

MBS/ABS/CMBS

 

 

 —

 

 

34,290,995 

 

 

 —

 

 

34,290,995 

Corporate

 

 

 —

 

 

41,915,103 

 

 

 —

 

 

41,915,103 

Municipal

 

 

 —

 

 

15,081,255 

 

 

 —

 

 

15,081,255 

Total fixed maturity securities

 

 

800,219 

 

 

91,287,353 

 

 

 —

 

 

92,087,572 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

Common stocks

 

 

14,448,773 

 

 

 —

 

 

 —

 

 

14,448,773 

Total marketable investments measured at fair value

 

$

15,248,992 

 

$

91,287,353 

 

$

 —

 

$

106,536,345 



 

~  22  ~


 

Table of Contents

 

Assets measured at fair value on a recurring basis as of December 31, 2018, are as summarized below:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Significant

 

 

 

 

 

 



 

Quoted in Active

 

Other

 

Significant

 

 

 



 

Markets for

 

Observable

 

Unobservable

 

 

 



 

Identical Assets

 

Inputs

 

Inputs

 

 

 



 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

AFS securities

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury

 

$

1,328,925 

 

$

 —

 

$

 —

 

$

1,328,925 

MBS/ABS/CMBS

 

 

 —

 

 

33,799,024 

 

 

 —

 

 

33,799,024 

Corporate

 

 

 —

 

 

37,366,690 

 

 

 —

 

 

37,366,690 

Municipal

 

 

 —

 

 

16,486,520 

 

 

 —

 

 

16,486,520 

Total fixed maturity securities

 

 

1,328,925 

 

 

87,652,234 

 

 

 —

 

 

88,981,159 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

Common stocks

 

 

11,843,223 

 

 

 —

 

 

 —

 

 

11,843,223 

Total marketable investments measured at fair value

 

$

13,172,148 

 

$

87,652,234 

 

$

 —

 

$

100,824,382 



As noted in the previous tables, the Company did not have any assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of December 31, 2019 and 2018. Additionally, there were no securities transferred in or out of levels 1 or 2 during the years ended December 31, 2019 and 2018.

 

4.     POLICY ACQUISITION COSTS



Policy acquisition costs deferred and amortized to income for the years ended December 31 are summarized as follows:









 

 

 

 

 



 

 

 

 

 



2019

 

2018

Deferred policy acquisition costs (DAC), beginning of year

$

5,247,188 

 

$

4,592,415 

Deferred:

 

 

 

 

 

Direct commission

 

9,172,742 

 

 

8,938,953 

Premium taxes

 

1,091,575 

 

 

1,184,884 

Ceding commissions

 

(738,756)

 

 

(1,986,128)

Underwriting

 

891,612 

 

 

912,589 

Net deferred

 

10,417,173 

 

 

9,050,298 

Amortized

 

10,395,105 

 

 

8,395,525 

DAC, end of year

$

5,269,256 

 

$

5,247,188 



 

 

 

 

 

Policy acquisition costs:

 

 

 

 

 

Amortized to expense

$

10,395,105 

 

$

8,395,525 

Period costs:

 

 

 

 

 

Contingent commission

 

1,365,254 

 

 

1,859,311 

Other underwriting expenses

 

8,259,646 

 

 

7,960,147 

Total policy acquisition costs

$

20,020,005 

 

$

18,214,983 

 

5.     DEBT



Debt Obligation



ICC Holdings, Inc. secured a loan with American Bank & Trust in March 2017 in the amount of $3,500,000 and used the proceeds to repay ICC for the money borrowed by the ESOP. The term of the loan is five years bearing interest at 3.65% and the Company pledged stock and $1.0 million of marketable assets as collateral for the loan. The total balance of debt agreements at year end 2019 and 2018 was $3,475,088 and $3,484,606, respectively. 



 

~  23  ~


 

Table of Contents

 



Revolving Line of Credit



The Company has borrowing capacity up to approximately $33 million in the aggregate from its membership with FHLBC. We also maintain a revolving line of credit with American Bank & Trust, which permits borrowing up to an aggregate principal amount of $1.75 million. This facility was entered into during 2013 and is renewed annually with a current expiration of August 5, 2020. The line of credit is priced at 30 day LIBOR plus 2% with a floor of 3.5%. In order to secure the lowest rate possible, the Company pledged marketable securities not to exceed $5.0 million in the event the Company draws down on the line of credit. There was no interest paid on the line of credit during the year ended December 31, 2019 and December 31, 2018. There are no financial covenants governing this agreement.

 



6.     REINSURANCE



In the ordinary course of business, the Company assumes and cedes premiums and selected insured risks with other insurance companies, known as reinsurance. A large portion of the reinsurance is put into effect under contracts known as treaties and, in some instances, by negotiation on each individual risk (known as facultative reinsurance). In addition, there are several types of treaties including quota share, excess of loss and catastrophe reinsurance contracts that protect against losses over stipulated amounts arising from any one occurrence or event. The arrangements allow the Company to pursue greater diversification of business and serve to limit the maximum net loss to a single event, such as a catastrophe. Through the quantification of exposed policy limits in each region and the extensive use of computer-assisted modeling techniques, management monitors the concentration of risks exposed to catastrophic events.



Through the purchase of reinsurance, the Company also generally limits its net loss on any individual risk to a maximum of $1,000,000 for casualty business, $500,000 for property, and $500,000 for workers compensation, although certain treaties contain an annual aggregate deductible before reinsurance applies.



Premiums, written and earned, along with losses and settlement expenses incurred for the years ended December 31 are summarized as follows:







 

 

 

 

 

 



 

2019

 

2018

WRITTEN

 

 

 

 

 

 

Direct

 

$

62,982,820 

 

$

61,125,339 

Reinsurance assumed

 

 

204,268 

 

 

168,096 

Reinsurance ceded

 

 

(9,951,880)

 

 

(11,280,526)

Net

 

$

53,235,208 

 

$

50,012,909 

EARNED

 

 

 

 

 

 

Direct

 

$

62,559,208 

 

$

57,702,159 

Reinsurance assumed

 

 

207,685 

 

 

174,235 

Reinsurance ceded

 

 

(9,925,127)

 

 

(10,759,433)

Net

 

$

52,841,766 

 

$

47,116,961 

LOSSES AND SETTLEMENT EXPENSES INCURRED

 

 

 

 

 

 

Direct

 

$

44,334,298 

 

$

35,263,637 

Reinsurance assumed

 

 

139,618 

 

 

77,909 

Reinsurance ceded

 

 

(10,759,079)

 

 

(4,079,084)

Net

 

$

33,714,837 

 

$

31,262,462 



The reinsurance assumed business consists of assigned risk pools, which require the Company to participate in certain workers’ compensation and other liability pools, as a result of their licensure and premium writings in the various states in which it does business.



At December 31, 2019 and 2018, the Company had reinsurance recoverable on unpaid losses and settlement expenses totaling $11,036,170 and $6,735,964, respectively. All of the Company’s reinsurance recoverables are due from companies with financial strength ratings of “A” or better by A.M. Best.

 

~  24  ~


 

Table of Contents

 

The following table displays net reinsurance balances recoverable, after consideration of collateral, on paid losses and settlement expenses, known case and IBNR loss and settlement expense reserves, unearned premiums, and contingent commissions from the Company’s top 10 reinsurers as of December 31, 2019. These reinsurers all have financial strength ratings of “A” or better by A.M. Best. Also shown are the amounts of written premium ceded to these reinsurers during the calendar year 2019.







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

Net Reinsurer

 

 

 

Ceded

 

 



A.M. Best

 

Exposure as of

 

Percent of

 

Premiums

 

Percent of

(In thousands)

Rating

 

December 31, 2019

 

Total

 

Written

 

Total

Aspen Insurance UK Ltd

A

 

$

2,219 

 

17.2% 

 

$

1,174 

 

11.8% 

Platinum Underwriters

A

 

 

1,868 

 

14.5% 

 

 

1,792 

 

18.0% 

Hannover Ruckversicherungs

A+

 

 

1,386 

 

10.8% 

 

 

1,318 

 

13.2% 

Partner Reinsurance Company

A+

 

 

1,362 

 

10.6% 

 

 

281 

 

2.8% 

Everest Reinsurance Company

A+

 

 

1,252 

 

9.7% 

 

 

781 

 

7.9% 

Swiss Reinsurance

A+

 

 

902 

 

7.0% 

 

 

340 

 

3.4% 

Endurance Reinsurance

A+

 

 

709 

 

5.5% 

 

 

 —

 

0.0% 

General Reinsurance Corporation

A++

 

 

677 

 

5.3% 

 

 

1,334 

 

13.4% 

Allied World Reinsurance

A

 

 

500 

 

3.9% 

 

 

634 

 

6.4% 

Axis Reinsurance Company

A+

 

 

468 

 

3.6% 

 

 

408 

 

4.1% 

All other reinsurers including anticipated subrogation

 

 

 

1,531 

 

11.9% 

 

 

1,890 

 

19.0% 



 

 

$

12,874 

 

100.0% 

 

$

9,952 

 

100.0% 



Ceded unearned premiums and reinsurance balances recoverable on paid losses and settlement expenses are reported separately as an asset, rather than being netted with the related liability, since reinsurance does not relieve the Company of its liability to policyholders. Such balances are subject to the credit risk associated with the individual reinsurer. On a quarterly basis, the financial condition of the Company’s reinsurers is monitored. As part of the monitoring efforts, management reviews annual summarized financial data and publically available information. The credit risk associated with the reinsurance balances recoverable is analyzed by monitoring the A.M. Best and S&P ratings of the reinsurers. In addition, the Company subjects its reinsurance recoverables to detailed recoverability tests, including one based on average default by A.M. Best rating.



Once regulatory action (such as receivership, finding of insolvency, order of conservation or order of liquidation) is taken against a reinsurer, the paid and unpaid recoverable for the reinsurer are specifically identified and written off through the use of the allowance for estimated unrecoverable amounts from reinsurers. When such a balance is written off, it is done in full. The Company then re-evaluates the remaining allowance and determines whether the balance is sufficient as detailed above, and if needed, an additional allowance is recognized and income charged. The Company had no allowance recorded related to uncollectible amounts on paid and unpaid recoverables at December 31, 2019 and 2018. The Company has no receivables with a due date that extends beyond 90 days from the date of billing that are not included in the allowance for uncollectible amounts.

 



 

~  25  ~


 

Table of Contents

 

7.     UNPAID LOSSES AND SETTLEMENT EXPENSES



Loss Development Tables



The following tables represent cumulative incurred losses and settlement expenses, net of reinsurance, by accident year and cumulative paid loss and settlement expenses, net of reinsurance, by accident year, for the years ended December 31, 2010 to 2019, as well as total IBNR and the cumulative number of reported claims for the year ended December 31, 2018. The information about incurred and paid claims development for the years ended December 31, 2010 to 2018, is presented as unaudited required supplementary information. The property line of business has been disaggregated based on the shorter payout period in comparison to the workers compensation and liability lines of business.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROPERTY LINES

Incurred loss and settlement expenses, net of reinsurance (in thousands)

 

As of December 31, 2019



Year Ended December 31,

 

 

 

 

Accident Year

 

2010*

 

2011*

 

2012*

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019

 

Total IBNR plus expected development on reported claims

 

Cumulative number of reported claims

2010

$

5,644 

$

5,105 

$

4,831 

$

4,992 

$

5,118 

$

5,006 

$

4,891 

$

4,899 

$

4,862 

$

4,860 

 

$

14 

 

674 

2011

 

 

 

7,427 

 

6,708 

 

6,621 

 

6,752 

 

6,733 

 

6,645 

 

6,631 

 

6,632 

 

6,621 

 

 

 —

 

905 

2012

 

 

 

 

 

6,143 

 

6,374 

 

6,406 

 

6,546 

 

6,482 

 

6,411 

 

6,455 

 

6,167 

 

 

(6)

 

672 

2013

 

 

 

 

 

 

 

9,266 

 

8,302 

 

8,290 

 

8,415 

 

8,471 

 

8,282 

 

8,272 

 

 

14 

 

637 

2014

 

 

 

 

 

 

 

 

 

8,865 

 

7,586 

 

7,798 

 

7,883 

 

7,817 

 

7,785 

 

 

(2)

 

743 

2015

 

 

 

 

 

 

 

 

 

 

 

7,693 

 

7,494 

 

7,717 

 

7,634 

 

7,654 

 

 

 

563 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

8,941 

 

7,981 

 

8,372 

 

8,381 

 

 

(13)

 

582 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,993 

 

13,568 

 

13,741 

 

 

214 

 

726 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,454 

 

11,114 

 

 

65 

 

736 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,933 

 

 

(125)

 

795 

Total

$

88,528 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative paid loss and settlement expenses, net of reinsurance (in thousands)



Year Ended December 31,

Accident Year

 

2010*

 

2011*

 

2012*

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019

2010

$

3,166 

 

4,584 

 

4,719 

 

4,740 

 

4,791 

 

4,818 

 

4,873 

 

4,874 

 

4,874 

$

4,874 

2011

 

 

 

5,327 

 

6,351 

 

6,459 

 

6,520 

 

6,556 

 

6,589 

 

6,623 

 

6,623 

 

6,620 

2012

 

 

 

 

 

4,949 

 

6,401 

 

6,369 

 

6,362 

 

6,326 

 

6,472 

 

6,469 

 

6,176 

2013

 

 

 

 

 

 

 

6,856 

 

8,079 

 

8,200 

 

8,238 

 

8,265 

 

8,272 

 

8,271 

2014

 

 

 

 

 

 

 

 

 

6,243 

 

7,631 

 

7,746 

 

7,796 

 

7,795 

 

7,795 

2015

 

 

 

 

 

 

 

 

 

 

 

5,057 

 

7,040 

 

7,474 

 

7,645 

 

7,660 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

6,157 

 

7,624 

 

8,236 

 

8,356 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,055 

 

13,482 

 

13,610 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,487 

 

11,009 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,621 

Total

 

85,992 

Unpaid losses and settlement expense - years 2010 through 2019

 

2,536 

Unpaid losses and settlement expense - prior to 2010

 

(10)

Unpaid loss and settlement expense, net of reinsurance

$

2,526 



*Presented as unaudited required supplementary information.

 

~  26  ~


 

Table of Contents

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WORKERS' COMPENSATION AND LIABILITY LINES

Incurred loss and settlement expenses, net of reinsurance (in thousands)

 

As of December 31, 2019



Year Ended December 31,

 

 

 

 

Accident Year

 

2010*

 

2011*

 

2012*

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019

 

Total IBNR plus expected development on reported claims

 

Cumulative number of reported claims

2010

$

10,475 

$

11,039 

$

10,683 

$

11,371 

$

11,701 

$

11,474 

$

11,422 

$

11,431 

$

11,469 

$

11,484 

 

$

 

906 

2011

 

 

 

12,375 

 

12,126 

 

11,894 

 

12,039 

 

12,098 

 

12,027 

 

11,819 

 

11,723 

 

11,720 

 

 

 

1,106 

2012

 

 

 

 

 

13,122 

 

11,338 

 

11,407 

 

11,638 

 

12,692 

 

12,845 

 

12,632 

 

12,836 

 

 

26 

 

1,161 

2013

 

 

 

 

 

 

 

12,584 

 

13,559 

 

13,169 

 

12,960 

 

13,696 

 

13,858 

 

14,076 

 

 

76 

 

1,161 

2014

 

 

 

 

 

 

 

 

 

13,385 

 

14,744 

 

15,341 

 

16,718 

 

16,881 

 

16,996 

 

 

313 

 

1,247 

2015

 

 

 

 

 

 

 

 

 

 

 

16,596 

 

13,876 

 

13,440 

 

13,862 

 

14,486 

 

 

538 

 

1,113 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

16,677 

 

14,843 

 

16,240 

 

16,855 

 

 

1,196 

 

1,054 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,808 

 

15,803 

 

15,842 

 

 

2,484 

 

1,043 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,308 

 

17,122 

 

 

5,804 

 

1,115 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,630 

 

 

10,813 

 

912 

Total

$

151,047 

 

 

 

 

 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative paid loss and settlement expenses, net of reinsurance (in thousands)



Year Ended December 31,

Accident Year

 

2010*

 

2011*

 

2012*

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019

2010

$

1,248 

$

3,395 

$

5,865 

$

8,462 

$

10,022 

$

10,733 

$

11,067 

$

11,194 

$

11,345 

$

11,429 

2011

 

 

 

1,669 

 

3,761 

 

5,841 

 

8,072 

 

10,122 

 

10,971 

 

11,484 

 

11,627 

 

11,682 

2012

 

 

 

 

 

1,180 

 

3,021 

 

5,589 

 

8,327 

 

10,913 

 

11,753 

 

12,156 

 

12,572 

2013

 

 

 

 

 

 

 

1,579 

 

4,156 

 

7,634 

 

10,423 

 

12,181 

 

12,978 

 

13,564 

2014

 

 

 

 

 

 

 

 

 

1,539 

 

4,087 

 

9,515 

 

13,602 

 

15,232 

 

15,912 

2015

 

 

 

 

 

 

 

 

 

 

 

1,405 

 

4,319 

 

7,400 

 

10,527 

 

12,485 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

1,490 

 

5,485 

 

8,190 

 

12,202 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,523 

 

5,419 

 

8,753 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,963 

 

5,656 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,664 

Total

 

107,919 

Unpaid losses and settlement expense - years 2010 through 2019

 

43,128 

Unpaid losses and settlement expense - prior to 2010

 

148 

Unpaid loss and settlement expense, net of reinsurance

$

43,276 



*Presented as unaudited required supplementary information.

 

~  27  ~


 

Table of Contents

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LINES

Incurred loss and settlement expenses, net of reinsurance (in thousands)

 

As of December 31, 2019



Year Ended December 31,

 

 

 

 

Accident Year

 

2010*

 

2011*

 

2012*

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019

 

Total IBNR plus expected development on reported claims

 

Cumulative number of reported claims

2010

$

16,119 

$

16,144 

$

15,514 

$

16,363 

$

16,819 

$

16,480 

$

16,313 

$

16,330 

$

16,331 

$

16,344 

 

$

21 

 

1,580 

2011

 

 

 

19,802 

 

18,834 

 

18,515 

 

18,791 

 

18,831 

 

18,672 

 

18,450 

 

18,355 

 

18,341 

 

 

 

2,011 

2012

 

 

 

 

 

19,265 

 

17,712 

 

17,813 

 

18,184 

 

19,174 

 

19,256 

 

19,087 

 

19,003 

 

 

20 

 

1,833 

2013

 

 

 

 

 

 

 

21,850 

 

21,861 

 

21,459 

 

21,375 

 

22,167 

 

22,140 

 

22,348 

 

 

90 

 

1,798 

2014

 

 

 

 

 

 

 

 

 

22,250 

 

22,330 

 

23,139 

 

24,601 

 

24,698 

 

24,781 

 

 

311 

 

1,990 

2015

 

 

 

 

 

 

 

 

 

 

 

24,289 

 

21,370 

 

21,157 

 

21,496 

 

22,140 

 

 

544 

 

1,676 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

25,618 

 

22,824 

 

24,612 

 

25,236 

 

 

1,183 

 

1,636 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,801 

 

29,371 

 

29,583 

 

 

2,698 

 

1,769 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,762 

 

28,236 

 

 

5,869 

 

1,851 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,563 

 

 

10,688 

 

1,707 

Total

$

239,575 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative paid loss and settlement expenses, net of reinsurance (in thousands)



Year Ended December 31,

Accident Year

 

2010*

 

2011*

 

2012*

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019

2010

$

4,414 

 

7,979 

 

10,584 

 

13,202 

 

14,813 

 

15,551 

 

15,940 

 

16,068 

 

16,219 

$

16,303 

2011

 

 

 

6,996 

 

10,112 

 

12,300 

 

14,592 

 

16,678 

 

17,560 

 

18,107 

 

18,250 

 

18,302 

2012

 

 

 

 

 

6,129 

 

9,422 

 

11,958 

 

14,689 

 

17,239 

 

18,225 

 

18,625 

 

18,748 

2013

 

 

 

 

 

 

 

8,435 

 

12,235 

 

15,834 

 

18,661 

 

20,446 

 

21,250 

 

21,835 

2014

 

 

 

 

 

 

 

 

 

7,782 

 

11,718 

 

17,261 

 

21,398 

 

23,027 

 

23,707 

2015

 

 

 

 

 

 

 

 

 

 

 

6,462 

 

11,359 

 

14,874 

 

18,172 

 

20,145 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

7,647 

 

13,109 

 

16,426 

 

20,558 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,578 

 

18,901 

 

22,363 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,450 

 

16,665 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,285 

Total

 

193,911 

Unpaid losses and settlement expense - years 2010 through 2019

 

45,664 

Unpaid losses and settlement expense - prior to 2010

 

138 

Unpaid loss and settlement expense, net of reinsurance

$

45,802 



*Presented as unaudited required supplementary information.



The following table reconciles the loss development information to the consolidated balance sheet for the year ended December 31, 2019, by reportable segement.







 

 

 

(In thousands)

 

December 31, 2019

Net unpaid losses and settlement expense

 

 

 

Property Lines

 

$

2,526 

Workers' Compensation and Liability Lines

 

 

43,276 

Total unpaid losses and settlement expense, net of reinsurance

 

 

45,802 

Reinsurance recoverable on losses and settlement expense

 

 

 

Property Lines

 

 

3,238 

Workers' Compensation and Liability Lines

 

 

7,798 

Total reinsurance recoverable on unpaid losses and settlement expense

 

 

11,036 

Total gross unpaid losses and LAE

 

$

56,838 



Loss Duration Disclosure



The following table represents the average annual percentage payout of incurred losses by age, net of reinsurance and is presented as unaudited required supplementary information.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Average annual percentage payout of incurred losses by age, net of reinsurance



 

 

 

 

 

Year 1

 

Year 2

 

Year 3

 

Year 4

 

Year 5

 

Year 6

 

Year 7

 

Year 8

 

Year 9+

Property Lines

 

71.7% 

 

25.1% 

 

1.7% 

 

-0.5%

 

-0.2%

 

1.6% 

 

0.7% 

 

-0.1%

 

0.2% 

Liability Lines

 

11.5% 

 

19.9% 

 

22.9% 

 

20.5% 

 

12.0% 

 

5.9% 

 

4.0% 

 

1.7% 

 

1.6% 

Total Lines

 

34.4% 

 

21.0% 

 

14.9% 

 

12.4% 

 

7.7% 

 

4.4% 

 

2.8% 

 

1.0% 

 

 

1.2% 

 

~  28  ~


 

Table of Contents

 

The following table is a reconciliation of the Company’s unpaid losses and settlement expenses for the years 2019 and 2018.







 

 

 

 

 

 

(In thousands)

 

2019

 

2018

Unpaid losses and settlement expense - beginning of the period:

 

 

 

 

 

 

Gross

 

$

51,447 

 

$

51,074 

Less: Ceded

 

 

6,736 

 

 

10,030 

Net

 

 

44,711 

 

 

41,044 

Increase in incurred losses and settlement expense:

 

 

 

 

 

 

Current year

 

 

33,564 

 

 

29,762 

Prior years

 

 

151 

 

 

1,500 

Total incurred

 

 

33,715 

 

 

31,262 

Deduct: Loss and settlement expense payments for claims incurred:

 

 

 

 

 

 

Current year

 

 

15,285 

 

 

10,450 

Prior years

 

 

17,339 

 

 

17,145 

Total paid

 

 

32,624 

 

 

27,595 

Net unpaid losses and settlement expense - end of the period

 

 

45,802 

 

 

44,711 

Plus: Reinsurance recoverable on unpaid losses

 

 

11,036 

 

 

6,736 

Gross unpaid losses and settlement expense - end of the period

 

$

56,838 

 

$

51,447 







 

 

 

 

 

 



 

 

 

 

 

 

(In thousands)

 

2019

 

2018

Supplemental ceded unpaid losses and settlement expense at end of year disclosure:

 

 

 

 

 

 

Reinsurance balances recoverable on unpaid losses and settlement expenses,

 

 

 

 

 

 

net of allowances for uncollectible amounts of $0 in 2019 and 2018

 

$

11,036 

 

$

6,736 

Less: Reinsurance balances payable

 

 

 —

 

 

 —

Reinsurance recoverable on unpaid losses

 

$

11,036 

 

$

6,736 



Differences, from the initial reserve estimates, emerged as changes in the ultimate loss estimates were updated through the reserve analysis process. The recognition of the changes in initial reserve estimates occurred over time as claims were reported, initial case reserves were established, initial reserves were reviewed in light of additional information and ultimate payments were made on the collective set of claims incurred as of that evaluation date. The new information on the ultimate settlement value of claims is updated until all claims in a defined set are settled. As a small specialty insurer with a niche product portfolio, the Company’s experience will ordinarily exhibit fluctuations from period to period. While management attempts to identify and react to systematic changes in the loss environment, it must also consider the volume of experience directly available to the Company and interpret any particular period’s indications with a realistic technical understanding of the reliability of those observations.



 

~  29  ~


 

Table of Contents

 

A discussion of significant components of reserve development for the two most recent calendar years follows:



2019



For calendar year 2019, the Company experienced adverse development relative to prior years’ reserve estimates in its liability line of business relating to Liquor Liability and Business Liability, primarily from the 2015 and 2016 accident years. This adverse development was largely offset by favorable development in Workers’ Compensation.



2018



For calendar year 2018, the Company experienced adverse development relative to prior years’ reserve estimates in its casualty line of business relating to Business Liability, primarily from the 2016 accident year. This adverse development was partially offset by favorable development in Liquor Liability and Workers’ Compensation.

 

8.     INCOME TAXES



The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are summarized as follows:







 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,



 

2019

 

2018

Deferred tax assets:

 

 

 

 

 

 

Tax discounting of claim reserves

 

$

765,820 

 

$

814,193 

Unearned premium reserve

 

 

1,264,887 

 

 

1,255,183 

Deferred compensation

 

 

140,141 

 

 

103,178 

Provision for uncollectible accounts

 

 

21,000 

 

 

10,500 

Net unrealized depreciation of securities

 

 

 —

 

 

420,259 

Other

 

 

93,631 

 

 

53,193 

Deferred tax assets before allowance

 

 

2,285,479 

 

 

2,656,506 

Less valuation allowance

 

 

 —

 

 

 —

Total deferred tax assets

 

$

2,285,479 

 

$

2,656,506 

Deferred tax liabilities:

 

 

 

 

 

 

Transition adjustment for loss reserve discounting

 

$

226,176 

 

$

292,176 

Net unrealized appreciation of securities

 

 

959,204 

 

 

 —

Deferred policy acquisition costs

 

 

1,110,676 

 

 

1,101,910 

Property and equipment

 

 

25,093 

 

 

237,581 

Other

 

 

3,543 

 

 

3,441 

Total deferred tax liabilities

 

 

2,324,692 

 

 

1,635,108 

Net deferred tax (liability) asset

 

$

(39,213)

 

$

1,021,398 



In July 2019, the Treasury issued Rev Proc 2019-31, which included final revised loss reserve discounting factors and transitional guidance necessary to complete the accounting for the impacts of the Tax Act. The transitional adjustment for loss reserve discounting was recalculated as of January 1, 2018 and the resulting adjustment is being recognized in taxable income evenly over an eight-year period beginning in 2018.



Management believes it is more likely than not that all deferred tax assets will be recovered as the result of future operations, which will generate sufficient taxable income to realize the deferred tax asset.

 

~  30  ~


 

Table of Contents

 

Income tax expense for the years ended December 31, 2019 and 2018, differed from the amounts computed by applying the U.S. federal tax rate of 21% to pretax income from continuing operations as demonstrated in the following table:







 

 

 

 

 

 



 

 

 

 

 

 



 

Years Ended December 31,



 

2019

 

2018

Provision for income taxes at the statutory federal tax rates

 

$

1,067,128 

 

$

209,870 

Increase (reduction) in taxes resulting from:

 

 

 

 

 

 

Dividends received deduction

 

 

(22,542)

 

 

(35,802)

Tax-exempt interest income

 

 

(75,766)

 

 

(128,292)

15% proration of tax-exempt interest and dividends received deduction

 

 

24,034 

 

 

40,522 

Officer life insurance, net

 

 

(14,004)

 

 

4,429 

Nondeductible expenses

 

 

57,980 

 

 

44,505 

Prior year true-ups and other

 

 

(249,615)

 

 

(29,145)

Total

 

$

787,215 

 

$

106,087 



The Company’s effective tax rate was 15.5% and 10.6% for 2019 and 2018, respectively. Effective rates are dependent upon components of pretax earnings and the related tax effects.



As of December 31, 2019, the Company does not have any capital or operating loss carryforwards. Periods still subject to Internal Revenue Service (IRS) audit include 2016 through current year. There are currently no open tax exams.

 

9.     EMPLOYEE BENEFITS



401(K) AND BONUS AND INCENTIVE PLANS



The Company maintains a 401(k) and bonus and incentive plans covering executives, managers, and employees. Excluding the 401(k), at the CEO’s discretion, funding of these plans is primarily dependent upon reaching predetermined levels of combined ratio, reduction in operating expenses, growth in direct written premium, and overall renewal retention ratios. Bonuses are earned as the Company generates earnings in excess of this required return. While some management incentive plans may be affected somewhat by other performance factors, the larger influence of corporate performance ensures that the interests of the executives, managers, and employees corresponds with those of the stakeholders.



The 401(k) plan offers a matching percentage up to 4% of eligible compensation, as well as a profit sharing percentage of each employee’s compensation. Participants are 100% vested in the matching percentage and vest at a rate of 25% per year for the profit sharing distribution. The total contribution to the 401(k) profit sharing plan was $311,370 and $239,813 for 2019 and 2018, respectively. Additionally, bonuses may be awarded to executives, managers, and associates through company incentive plans, provided certain financial or operational goals are met.



DEFERRED COMPENSATION



In November 2012, the Company entered into a deferred compensation agreement with an executive of the Company. The agreement requires the Company to make payments to the executive beginning at retirement (age 62). In the event of separation of service without cause prior to age 62, benefits under this agreement vest 25% in November 2017, 50% in November 2022, 75% in November 2027, and 100% on January 1, 2032. In the event of death prior to retirement, benefits become fully vested and are payable to the executive’s beneficiaries. Using a discount rate of 4.22%, the fully vested obligation under the agreement would total approximately $1,689,467 on January 1, 2032. As of December 31, 2019 and 2018, the accrued liability related to this agreement totaled $347,987 and $235,932, respectively. The Company’s recognized $112,055 of expense and $12,549 of benefit in 2019 and 2018, respectively.



ESOP



In connection with our conversion and public offering, we established an ESOP. The ESOP borrowed from the Company to purchase 350,000 shares in the offering. The issuance of the shares to the ESOP resulted in a contra account established in the equity section of the balance sheet for the unallocated shares at an amount equal to their $10.00 per share purchase price.



 

~  31  ~


 

Table of Contents

 

The Company may make discretionary contributions to the ESOP and pay dividends on unallocated shares to the ESOP. The ESOP uses funds it receives to repay the loan. When loan payments are made, ESOP shares are allocated to participants based on relative compensation and expense is recorded. The Company contributed $288,538 to the ESOP during the fourth quarter of 2019. The Company contributed $288,538 to the ESOP during the fourth quarter of 2018.



A compensation expense charge is booked monthly during each year for the shares commited to be allocated to participants that year, determined with reference to the fair market value of our stock at the time the commitment to allocate the shares is accrued and recognized. For the year ended December 31, 2019, we recognized compensation expense of $324,041 related to 23,437 shares of our common stock that were committed to be released to participants’ accounts for the year ended December 31, 2019. Of the 23,437 shares committed to be released, 1,991 shares were committed on December 31, 2019 and had no impact on the weighted average common shares outstanding for the year ended December 31, 2019. For the year ended December 31, 2018, we recognized compensation expense of $355,836 related to 23,437 shares of our common stock that were committed to be released to participants’ accounts for the year ended December 31, 2018. Of the 23,437 shares committed to be released, 1,867 shares were committed on December 31, 2018 and had no impact on the weighted average common shares outstanding for the year ended December 31, 2018. The fair value of the unearned ESOP shares as of December 31, 2019 and December 31, 2018 was $3,962,789 and $4,158,955, respectively.



RESTRICTED STOCK UNITS



RSUs were granted for the first time in February 2018 with additional RSUs being granted in March 2019. RSUs have a grant date value equal to the closing price of the Company’s stock on the dates the shares are granted. The RSUs vest 1/3 over three years from the date of grant.



As of December 31, 2019, 13,071 and 11,700 RSUs have been granted at a fair market value of $13.70 and $15.10, respectively. As of December 31, 2018, 11,700 RSUs have been granted at a fair market value of $15.10 per share. We recognized $108,115 and $50,662 of expense on these units in the twelve months ended December 31, 2019 and 2018, respectively. Total unrecognized compensation expense relating to outstanding and unvested RSUs was $196,967 and $126,008 as of  December 31, 2019 and 2018, respectively, which is recognized over the remainder of the three-year vesting periods.



 

10.     STATUTORY INFORMATION AND DIVIDEND RESTRICTIONS



The statutory financial statements of ICC are presented on the basis of accounting practices prescribed or permitted by the Illinois Department of Insurance, which has adopted the National Association of Insurance Commissioners (NAIC) statutory accounting practices as the basis of its statutory accounting practices. ICC did not use any permitted statutory accounting practices that differ from NAIC prescribed statutory accounting practices. In converting from statutory to GAAP, typical adjustments include deferral of policy acquisition costs, the inclusion of statutory non-admitted assets, recording debt securities at fair value versus amortized cost, net unrealized gains or losses on equity securities are recorded in earnings as opposed to being a component of surplus, and the reclassification of surplus notes from equity to debt.



The NAIC has RBC requirements that require insurance companies to calculate and report information under a risk-based formula, which measures statutory capital and surplus needs based upon a regulatory definition of risk relative to the Company’s balance sheet and mix of products. As of December 31, 2019 and 2018, ICC had RBC amounts in excess of the authorized control level RBC, as defined by the NAIC. ICC had an authorized control level RBC of $6,959,512 and $6,751,399 as of December 31, 2019 and 2018, respectively, compared to actual statutory capital and surplus of $55,357,446 and $50,552,167, respectively, for these same periods.





The following table includes selected information for our insurance subsidiary:







 

 

 

 

 

 



 

 

 

 

 

 



 

As of and Periods Ended December 31,



 

2019

 

2018

Net income, statutory basis

 

$

3,037,554 

 

$

1,206,160 

Consolidated surplus, statutory basis

 

$

55,357,446 

 

$

50,552,167 



 

~  32  ~


 

Table of Contents

 

No Illinois domiciled company may pay any extraordinary dividend or make any other extraordinary distribution to its security holders until: (a) 30 days after the Director has received notice of the declaration thereof and has not within such period disapproved the payment, or (b) the Director approves such payment within the 30-day period. For purposes of this subsection, an extraordinary dividend or distribution is any dividend or distribution of cash or other property whose fair market value, together with that of other dividends or distributions, made within the period of 12 consecutive months ending on the date on which the proposed dividend is scheduled for payment or distribution exceeds the greater of: (a) 10% of the Company’s surplus as regards policyholders as of the 31st day of December next preceding, or (b) the net income of the Company for the 12-month period ending the 31st day of December next preceding, but does not include pro rata distributions of any class of the Company’s own securities.



The Company did not pay any dividends to security holders in 2019 or 2018. It did, however, make cash dividend payments in the amount of $18,793 and $6,836 in 2019 and 2018, respectively, to Wisconsin policyholders in accordance with policy contractual obligations.

 

11.     RELATED PARTY



Mr. John R. Klockau, a director of the Company, is a claims consultant and was paid $13,325 and $15,680 in 2019 and 2018, respectively, related to his services to the Company.



Mr. Scott T. Burgess is a director of the Company and a Senior Managing Director of Griffin Financial Group. Mr. Burgess was paid $3,794 and $3,812 in 2019 and 2018, respectively for travel reimbursement costs. Griffin and Stevens & Lee are affiliated. Stevens & Lee is a full-service law firm that was paid $41,910 and $99,591 as of December 31, 2019 and 2018, respectively.

 

12.     COMMITMENTS AND CONTINGENT LIABILITIES



The Company is party to numerous claims, losses, and litigation matters that arise in the normal course of business. Many of such claims, losses, or litigation matters involve claims under policies that the Company underwrites as an insurer. Management believes that the resolution of these claims and losses will not have a material adverse effect on the Company’s financial condition, results of operations, or cash flows.



The Company has operating lease obligations related to managing the business. Minimum future rental payments under non-cancellable agreements total $387,717,  $28,414,  $25,008, and $4,195 in 2020, 2021, 2022, and 2023, respectively.  



13.     SUBSEQUENT EVENTS



Beverage Insurance loaned an additional $650,000 to Kevin Harrison on January 28, 2020.



At its March 10, 2020 Board of Directors meeting, the Board unanimously approved ICC’s offering of cannabis coverage in states that allow for recreational cannabis consumption.



In March 2020, the World Health Organization declared a pandemic related to the rapidly spreading coronavirus (COVID-19) outbreak, which has lead to a global health emergency. As a result, economic uncertainties have arisen which could impact the Company’s operations and its financial position. The extent of the impact of COVID-19 on the Company’s operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, as well as the impact on our policyholders, employees and vendors, all of which are uncertain and cannot be predicted. The related financial impact cannot be reasonably estimated at this time.



In response to COVID-19, the Company decided to temporarily suspend all insurance premium billing for 30 days beginning March 20, 2020. Additionally, the Company obtained in March 2020 a $6.0 million loan from the Federal Home Loan Bank of Chicago (FHLBC) as a precautionary measure to increase its cash position and compensate for potential reductions in premium receivable collections.







 

~  33  ~


 

Table of Contents

 

ICC HOLDINGS, INC.

Schedule II — Condensed Financial Information of Registrant

Balance Sheet – Parent Company Only







 

 

 

 

 



As of

 

As of



December 31, 2019

 

December 31, 2018

Assets

 

 

 

 

 

Investment in subsidiaries

$

70,094,982 

 

$

60,766,224 

Fixed maturity securities

 

3,360,454 

 

 

2,048,604 

Common Stocks

 

1,172,369 

 

 

812,938 

Other invested assets

 

117,000 

 

 

115,000 

Cash and cash equivalents

 

791,266 

 

 

861,739 

Due from subsidiaries

 

385,693 

 

 

9,292 

Accrued investment income

 

18,124 

 

 

9,403 

Income taxes - current

 

37,496 

 

 

438,347 

Income taxes - deferred

 

 -

 

 

34,860 

Other assets

 

408,776 

 

 

679,117 

Total assets

$

76,386,160 

 

$

65,775,524 



 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

Liabilities:

 

 

 

 

 

Debt

$

9,284,640 

 

$

6,459,293 

Accrued expenses

 

104,618 

 

 

145,085 

Income taxes - deferred

 

32,529 

 

 

 -

Other liabilities

 

622,539 

 

 

577,847 

Total liabilities

 

10,044,327 

 

 

7,182,225 

Equity:

 

 

 

 

 

Common stock1

 

35,000 

 

 

35,000 

Treasury stock, at cost2

 

(3,146,576)

 

 

(2,999,995)

Additional paid-in capital

 

32,703,209 

 

 

32,505,423 

Accumulated other comprehensive earnings, net of tax

 

2,953,936 

 

 

(1,580,976)

Retained earnings

 

36,608,750 

 

 

33,680,702 

Less: Unearned Employee Stock Ownership Plan shares at cost3

 

(2,812,485)

 

 

(3,046,855)

Total equity

 

66,341,833 

 

 

58,593,299 

Total liabilities and equity

$

76,386,160 

 

$

65,775,524 



1 Par value $0.01; authorized: 2019 - 10,000,000 shares and 201810,000,000 shares; issued: 2019 - 3,500,000 and 20183,500,000 shares; outstanding: 2019 - 3,014,941 and 2018 – 2,992,734 shares.

2  2019203,811 shares and 2018196,721 shares

3 2019 – 281,248 shares and 2018 – 304,685 shares

 

~  34  ~


 

Table of Contents

 

ICC HOLDINGS, INC.

Schedule II — Condensed Financial Information of Registrant

Statement of Earnings and Comprehensive Earnings – Parent Company Only







 

 

 

 

 



Year Ended

 

Year Ended



December 31, 2019

 

December 31, 2018

Net investment income

$

723,497 

 

$

897,051 

Net realized investment gains

 

15,695 

 

 

42,554 

Net unrealized gains on equity securities

 

217,376 

 

 

 —

Other income (expense)

 

21,810 

 

 

(116,397)

Total revenue

 

978,378 

 

 

823,208 

Policy acquisition costs and other operating expenses

 

1,749,159 

 

 

1,639,796 

Interest expense on debt

 

128,790 

 

 

129,243 

General corporate expenses

 

 —

 

 

8,930 

Total expenses

 

1,877,949 

 

 

1,777,968 



 

 

 

 

 

Loss before equity earnings of subsidiaries and income taxes

 

(899,571)

 

 

(954,760)

Total income tax expense (benefit)

 

88,782 

 

 

(326,055)

Net loss before equity earnings of subsidiaries

 

(988,353)

 

 

(628,705)

Equity earnings in subsidiaries

 

5,282,698 

 

 

1,522,001 

Net earnings

$

4,294,345 

 

$

893,296 



 

 

 

 

 

Other comprehensive earnings, net of tax

$

68,144 

 

$

(264,789)

Equity in other comprehensive earnings of subsidiaries

 

3,100,471 

 

 

(3,543,256)

Comprehensive earnings (loss)

$

7,462,960 

 

$

(2,914,749)



 

~  35  ~


 

Table of Contents

 

ICC HOLDINGS, INC.

Schedule II — Condensed Financial Information of Registrant

Statement of Cash Flows – Parent Company Only







 

 

 

 

 



Year Ended

 

Year Ended



December 31, 2019

 

December 31, 2018

Cash flows from operating activities:

 

 

 

 

 

Net earnings

$

4,294,345 

 

$

893,296 

Adjustments to reconcile net earnings to net cash provided

 

 

 

 

 

by operating activities

 

 

 

 

 

Net realized gains

 

(15,695)

 

 

(42,554)

Depreciation

 

363,242 

 

 

237,134 

Deferred income tax

 

22,911 

 

 

50,816 

Equity in undistributed (income) of subsidiaries

 

(5,282,698)

 

 

(1,522,001)

Amortization of bond premium and discount

 

7,934 

 

 

6,624 

Stock-based compensation expense

 

432,156 

 

 

406,498 

Change in:

 

 

 

 

 

Due from subsidiaries

 

(492,051)

 

 

106,358 

Accrued investment income

 

(8,721)

 

 

(2,763)

Accrued expenses

 

(40,467)

 

 

65,824 

Current federal income tax

 

400,851 

 

 

(438,347)

Other

 

315,033 

 

 

707,864 

Net cash (used in) provided by operating activities

 

(3,160)

 

 

468,749 

Cash flows from investing activities:

 

 

 

 

 

Contributions to subsidiaries

 

(1,461,381)

 

 

(770,483)

Purchases of:

 

 

 

 

 

Fixed maturity securities

 

(1,502,582)

 

 

(749,824)

Common stocks

 

(367,425)

 

 

(1,346,958)

Other invested assets

 

(2,000)

 

 

(15,000)

Property and equipment

 

(56,022)

 

 

(887,574)

Proceeds from sales, maturities and calls of:

 

 

 

 

 

Fixed maturity securities

 

269,076 

 

 

1,220,578 

Common stocks

 

341,047 

 

 

1,380,293 

Property and equipment

 

33,208 

 

 

6,790 

Net cash (used in) investing activities

 

(2,746,079)

 

 

(1,162,178)

Cash flows from financing activities:

 

 

 

 

 

Proceeds from loan

 

3,000,000 

 

 

3,000,000 

Repayments of borrowed funds

 

(174,652)

 

 

(36,816)

Purchase of common stock

 

(146,581)

 

 

(2,999,995)

Net cash provided by (used in) financing activities

 

2,678,766 

 

 

(36,811)

Net (decrease) in cash and cash equivalents

 

(70,473)

 

 

(730,240)

Cash and cash equivalents at beginning of year

 

861,739 

 

 

1,591,979 

Cash and cash equivalents at end of period

$

791,266 

 

$

861,739 

Supplemental information:

 

 

 

 

 

Federal income tax paid

$

 —

 

$

 —

Interest paid

 

159,909 

 

 

194,680 

















 



 

~  36  ~


 

Table of Contents

 

ICC HOLDINGS, INC. AND SUBSIDIARIES

Schedule III — Supplemental Insurance Information

Years ended December 31, 2019 and 2018

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

  

Future policy

 

 

 

 

 

 

 

 

 



 

 

 

 

benefits, losses,

 

 

 

 

Other policy

 

 

 



 

Deferred policy

 

claims and loss

 

Unearned

 

and benefits

 

Net premiums

(In thousands)

 

acquisition costs

 

expenses

 

premiums

 

payable

 

earned

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Business

  

$

5,269 

 

$

56,838 

 

$

30,393 

 

$

375 

 

$

52,842 

Total

  

$

5,269 

 

$

56,838 

 

$

30,393 

 

$

375 

 

$

52,842 

December 31, 2018

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Business

  

$

5,247 

 

$

51,447 

 

$

29,973 

 

$

993 

 

$

47,117 

Total

  

$

5,247 

 

$

51,447 

 

$

29,973 

 

$

993 

 

$

47,117 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Benefits, claims,

 

 

 

 

 

 

 

 

 



 

 

 

 

 

losses and

 

 

  

 

 

 

  

 

 



 

Net investment

 

 

settlement

 

Amortization

 

Other operating

 

Net premiums

(In thousands)

 

income

 

 

expenses

 

of DAC

 

expenses

 

written

December 31, 2019

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Business

  

$

3,185 

 

 

$

33,715 

 

$

10,395 

 

$

10,333 

 

$

53,235 

Total

  

$

3,185 

 

 

$

33,715 

 

$

10,395 

 

$

10,333 

 

$

53,235 

December 31, 2018

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Business

  

$

2,890 

 

 

$

31,262 

 

$

8,396 

 

$

10,506 

 

$

50,013 

Total

  

$

2,890 

 

 

$

31,262 

 

$

8,396 

 

$

10,506 

 

$

50,013 



See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.







 

 

~  37  ~


 

Table of Contents

 

ICC HOLDINGS, INC. AND SUBSIDIARIES

Schedule IV — Reinsurance

Years ended December 31, 2019 and 2018







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

Ceded to

 

Assumed from

 

 

 

 

Percentage of

Premiums

 

Gross

 

other

 

other

 

 

 

 

mount

earned

 

amount

 

companies

 

companies

 

Net amount

 

assumed to net

2019

 

$

62,559 

 

$

9,925 

 

$

208 

 

$

52,842 

 

0.4% 

2018

 

$

57,702 

 

$

10,759 

 

$

174 

 

$

47,117 

 

0.4% 







See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.

 

 

~  38  ~


 

Table of Contents

 

ICC HOLDINGS, INC. AND SUBSIDIARIES

Schedule V — Allowance for Uncollectible Premiums and Other Receivables

Years ended December 31, 2019 and 2018 







 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

  

2019

 

2018

Beginning balance

  

$

50 

 

$

50 

Additions

  

 

50 

 

 

 —

Deletions

  

 

 —

 

 

 —

Ending balance

  

$

100 

 

$

50 

 





See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.  

 

 

~  39  ~


 

Table of Contents

 

ICC HOLDINGS, INC. AND SUBSIDIARIES

Schedule VI — Supplemental Information

Years ended December 31, 2019 and 2018







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Deferred

 

Reserve for

 

 

 

 

 

 

 

 

 

 

 

 



 

policy

 

Losses and

 

Discount if

 

 

 

 

 

 

 

Net



 

acquisition

 

settlement

 

any deducted

 

Unearned

 

Net earned

 

investment

(In thousands)

 

costs

 

expenses

 

from reserves

 

premium

 

premiums

 

income

2019

 

$

5,269 

 

$

56,838 

 

$

 

$

30,393 

 

$

52,842 

 

$

3,185 

2018

 

$

5,247 

 

$

51,447 

 

$

 

$

29,973 

 

$

47,117 

 

$

2,890 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Paid losses

 

 

 



 

 

 

 

Losses and settlment

 

 

 

 

and

 

 

 



 

 

 

 

expenses incurred related to

 

Amortization

 

settlement

 

Net written

(In thousands)

 

 

 

 

Current year

 

Prior year

 

of DAC

 

expenses

 

premiums

2019

 

 

 

 

$

33,564 

 

$

151 

 

$

10,395 

 

$

(32,624)

 

$

53,235 

2018

 

 

 

 

$

29,762 

 

$

1,500 

 

$

8,396 

 

$

(27,595)

 

$

50,013 







See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.



 









 

~  40  ~


 

Table of Contents

 

PART IV



Item 15. Exhibits, Financial Statement Schedules



(a)

(1-2) See Item 8 for Consolidated Financials Statements and Schedules included in this report.



(3) Exhibits. See Exhibit Index on page 43.



(b)

Exhibits. See Exhibit Index on page 43.



(c)

Financial Statement Schedules. See Financial Statement Schedules on pages 34 - 40.





 

~  41  ~


 

Table of Contents

 

/s/SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 



 

 

 

 

 



 

 

 

 

 



 

 

ICC HOLDINGS, INC.



 

 

 

 

May 15, 2020

 

 

By:  

 

/s/ Michael R. Smith



 

 

 

 

Michael R. Smith, Chief Financial Officer (Principal Financial and Accounting Officer)





 

 

 

~  42  ~


 

Table of Contents

 

EXHIBIT INDEX

The following is a list of all exhibits filed as part of this Annual Report on Form 10K/A.





 

 

Exhibit
Number

 

Description

23.1

 

Consent of Johnson Lambert, LLP

23.2

 

Consent of BKD, LLP

31.1 

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2 

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1 

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2 

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

 

XBRL Instance Document

101.SCH

 

XBRL Taxonomy Extension Schema Document

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase

101.LAB

 

XBRL Taxonomy Extension Label Linkbase

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase









 

~  43  ~


Exhibit 231









CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



We consent to the incorporation by reference in the registration statements on (Form S-8) (No. 333-219916) of ICC Holdings, Inc. of our report dated March 30, 2020 with respect to the consolidated financial statements and financial statement schedules included in this Annual Report (Form 10-K/A) for the year ended December 31, 2019.



\\cet-file-005\jlam$\redirected_folders\dwells\Desktop\JL Signature.bmp



Park Ridge, Illinois

May 15, 2020


Exhibit 232

Consent of Independent Registered Public Accounting Firm 

 

 

 

Audit Committee, Board of Directors and Stockholders

ICC Holdings, Inc.

Rock Island, Illinois

 

 

We consent to the incorporation by reference in the registration statement of ICC Holdings, Inc. on Form S-8 (No.  333-219916) of our report dated April 1, 2019, on our audit of the consolidated financial statements of ICC Holdings, Inc. as of December 31, 2018, and for the year ended December 31, 2018, which is included in the Annual Report on Form 10-K/A. 

 

/s/ BKD, LLP  

 

 

 

Cincinnati, Ohio

May 15, 2020




Exhibit 311

Exhibit 31.1

CHIEF EXECUTIVE OFFICER’S 302 CERTIFICATION

 

I, Arron K. Sutherland, certify that:



1.

I have reviewed this Annual Report on Form 10-K/A of ICC Holdings, Inc.; 



2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;



3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;



4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:



(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;



(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;



(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and



(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

   

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

   

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

   

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



Date: May 15, 2020





/s/ Arron K. Sutherland

Arron K. Sutherland

Chief Executive Officer

(principal executive officer)




Exhibit 312

Exhibit 31.2

CHIEF FINANCIAL OFFICER’S 302 CERTIFICATION

   

I, Michael R. Smith, certify that:

   

1.

I have reviewed this Annual Report on Form 10-K/A of ICC Holdings, Inc.;



2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;



3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;



4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

   

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;



(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;



(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and



(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

   

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

   

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

   

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

   

Date: May 15, 2020 





/s/ Michael R. Smith

Michael R. Smith

Chief Financial Officer

(principal financial officer)




Exhibit 321

Exhibit 32.1

   

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

   

In connection with the Annual Report of ICC Holdings, Inc. (the “Company”) on Form 10-K/A for the year ended December 31, 2019, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Arron K. Sutherland, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:





 

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and





 

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.



   

Date: May 15, 2020 





/s/Arron K. Sutherland

Arron K. Sutherland

Chief Executive Officer






Exhibit 322

Exhibit 32.2

   

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

   

In connection with the Annual Report of ICC Holdings, Inc. (the “Company”) on Form 10-K/A for the year ended December 31, 2019, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Michael R. Smith, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:





 

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and





 

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.



   

   

Date: May 15, 2020   





/s/ Michael R. Smith

Michael R. Smith

Chief Financial Officer