UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________
FORM 10-K/A
Amendment No. 1
_______________________________
(Mark One)
☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2019
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For transition period from to .
Commission File Number: 001-38046
ICC Holdings, Inc.
(Exact name of registrant as specified in its charter)
_______________________________
Pennsylvania
(State or other jurisdiction of
|
|
81-3359409
(I.R.S. Employer
|
225 20th Street, Rock Island, Illinois (Address of principal executive offices)
|
|
61201 (Zip Code)
|
(309) 793-1700
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Common Stock, par value $0.01 per share Title of each class |
|
The NASDAQ Stock Market, LLC Name of exchange on which registered |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10‑K. ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
|
Large accelerated filer ☐ |
Accelerated filer ☐ |
|
Non-accelerated filer ☐ (Do not check if a smaller reporting company) |
Smaller reporting company ☒ |
|
|
Emerging growth company ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The aggregate market value of the registrant’s common stock held by non-affiliates as of June 28, 2019, based upon the closing sale price of the Common Stock on June 28, 2019 as reported on the NASDAQ Stock Market, LLC, was $31,435,159. Shares of Common Stock held directly or indirectly by each reporting officer and director along with shares held by the Company ESOP have been excluded in that such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.
The number of shares of the registrant’s common stock outstanding as of March 06, 2020 was 3,296,189.
DOCUMENTS INCORPORATED BY REFERENCE:
Portions of the definitive Proxy Statement for our 2019 Annual Meeting of Shareholders which is to be filed within 120 days after the end of the fiscal year ended December 31, 2019, are incorporated by reference into Part III of this Form 10-K, to the extent described in Part III.
Explanatory Note
This Amendment No. 1 (this “Amendment”) to the Annual Report on Form 10-K of ICC Holdings, Inc. (the “Company”) for the fiscal year ended December 31, 2019, originally filed on March 30, 2020 (the “Original Filing”), is being filed solely to include the report of BKD, LLP, the Company’s independent accounting firm for the year ended December 31, 2018, in Item 8 and its consent as Exhibit 23.1. These were inadvertently omitted in the Original Filing.
Except as described above, no other changes have been made to the Original Filing, and this Amendment does not modify, amend or update in any way any of the financial or other information contained in the Original Filing. This Amendment does not reflect events that may have occurred subsequent to the filing date of the Original Filing.
~ 2 ~
Item 8. Financial Statements and Supplementary Data
Index to Financial Statements
~ 3 ~
Report of Independent Registered Public Accounting Firm
To the shareholders, board of directors, and audit committee of ICC Holdings, Inc. and Subsidiaries
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of ICC Holdings, Inc. and Subsidiaries (the Company) as of December 31, 2019, and the related consolidated statements of earnings, comprehensive earnings, stockholders’ equity, and cash flows, for the year then ended and the related notes and the financial statement schedules listed in Item 15 of the Company’s Form 10-K (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCOAB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
We have served as the Company’s auditor since 2019.
Park Ridge, IL
March 30, 2020
~ 4 ~
Report of Independent Registered Public Accounting Firm
To the Shareholders, Board of Directors and Audit Committee
ICC Holdings, Inc. and Subsidiaries
Rock Island, Illinois
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of ICC Holdings, Inc. and Subsidiaries (the “Company”) as of December 31, 2018, and the related consolidated statements of earnings and comprehensive earnings (loss), stockholders’ equity and cash flows for the year then ended and the related notes to the consolidated financial statements and schedules (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
BKD, LLP
/s/ BKD, LLP
We served as the Company’s auditor from 2016 to 2018.
Cincinnati, Ohio
April 1, 2019
~ 5 ~
ICC Holdings, Inc. and Subsidiaries
Consolidated Balance Sheets
|
As of |
|||||
|
December 31, |
December 31, |
||||
|
2019 |
2018 |
||||
Assets |
||||||
Investments and cash: |
||||||
Fixed maturity securities (amortized cost - $88,348,415 at |
||||||
12/31/2019 and $89,252,906 at 12/31/2018) |
$ |
92,087,572 |
$ |
88,981,159 | ||
Common stocks at fair value |
14,448,773 | 11,843,223 | ||||
Other invested assets |
877,900 | 154,200 | ||||
Property held for investment, at cost, net of accumulated depreciation of |
||||||
$332,218 at 12/31/2019 and $222,825 at 12/31/2018 |
4,353,713 | 3,586,273 | ||||
Cash and cash equivalents |
6,626,585 | 4,644,784 | ||||
Total investments and cash |
118,394,543 | 109,209,639 | ||||
Accrued investment income |
646,504 | 648,321 | ||||
Premiums and reinsurance balances receivable, net of allowances for |
||||||
uncollectible amounts of $100,000 at 12/31/2019 and $50,000 at 12/31/2018 |
22,368,526 | 21,404,344 | ||||
Ceded unearned premiums |
822,818 | 796,065 | ||||
Reinsurance balances recoverable on unpaid losses and settlement expenses, |
||||||
net of allowances for uncollectible amounts of $0 at 12/31/2019 and 12/31/2018 |
11,036,170 | 6,735,964 | ||||
Income taxes - current |
192,559 | 847,271 | ||||
Income taxes - deferred |
— |
1,021,398 | ||||
Deferred policy acquisition costs, net |
5,269,256 | 5,247,188 | ||||
Property and equipment, at cost, net of accumulated depreciation of |
||||||
$5,619,706 at 12/31/2019 and $5,099,090 at 12/31/2018 |
3,033,348 | 3,332,810 | ||||
Other assets |
1,239,794 | 1,040,193 | ||||
Total assets |
$ |
163,003,518 |
$ |
150,283,193 | ||
Liabilities and Equity |
||||||
Liabilities: |
||||||
Unpaid losses and settlement expenses |
$ |
56,838,307 |
$ |
51,447,440 | ||
Unearned premiums |
30,392,817 | 29,972,623 | ||||
Reinsurance balances payable |
374,998 | 993,004 | ||||
Corporate debt |
3,475,088 | 3,484,606 | ||||
Accrued expenses |
4,216,988 | 4,536,218 | ||||
Income taxes - deferred |
39,213 |
— |
||||
Other liabilities |
1,324,273 | 1,256,003 | ||||
Total liabilities |
96,661,684 | 91,689,894 | ||||
Equity: |
||||||
Common stock1 |
35,000 | 35,000 | ||||
Treasury stock, at cost2 |
(3,146,576) | (2,999,995) | ||||
Additional paid-in capital |
32,703,209 | 32,505,423 | ||||
Accumulated other comprehensive earnings (loss), net of tax |
2,953,936 | (1,580,976) | ||||
Retained earnings |
36,608,750 | 33,680,702 | ||||
Less: Unearned Employee Stock Ownership Plan shares at cost3 |
(2,812,485) | (3,046,855) | ||||
Total equity |
66,341,834 | 58,593,299 | ||||
Total liabilities and equity |
$ |
163,003,518 |
$ |
150,283,193 |
1 Par value $0.01; authorized: 2019 – 10,000,000 shares and 2018 – 10,000,000 shares; issued: 2019 – 3,500,000 and 2018 – 3,500,000 shares; outstanding: 2019 – 3,014,941 and 2018 – 2,992,734 shares.
2 2019 – 203,811 shares and 2018 – 196,721 shares
3 2019 – 281,248 shares and 2018 – 304,685 shares
See accompanying notes to consolidated financial statements.
~ 6 ~
ICC Holdings, Inc. and Subsidiaries
Consolidated Statements of Earnings and Comprehensive Earnings (Loss)
|
For the Twelve-Months Ended |
|||||
|
December 31, |
|||||
|
2019 |
2018 |
||||
Net premiums earned |
$ |
52,841,766 |
$ |
47,116,961 | ||
Net investment income |
3,185,153 | 2,890,266 | ||||
Net realized investment gains |
1,200,765 | 975,993 | ||||
Other-than-temporary impairment losses |
— |
(16,178) | ||||
Net unrealized gains on equity securities |
2,350,513 |
— |
||||
Other (loss) income |
(53,297) | 196,649 | ||||
Consolidated revenues |
59,524,900 | 51,163,691 | ||||
Losses and settlement expenses |
33,714,837 | 31,262,462 | ||||
Policy acquisition costs and other operating expenses |
20,020,005 | 18,214,983 | ||||
Interest expense on debt |
128,790 | 140,877 | ||||
General corporate expenses |
579,708 | 545,986 | ||||
Total expenses |
54,443,340 | 50,164,308 | ||||
Earnings before income taxes |
5,081,560 | 999,383 | ||||
Income tax expense (benefit): |
||||||
Current |
568,893 | (234,037) | ||||
Deferred |
218,322 | 340,124 | ||||
Total income tax expense |
787,215 | 106,087 | ||||
Net earnings |
$ |
4,294,345 |
$ |
893,296 | ||
|
||||||
Earnings per share: |
||||||
Basic: |
||||||
Basic net earnings per share |
$ |
1.43 |
$ |
0.29 | ||
Diluted: |
||||||
Diluted net earnings per share |
$ |
1.42 |
$ |
0.29 | ||
|
||||||
Weighted average number of common shares outstanding: |
||||||
Basic |
3,008,564 | 3,119,968 | ||||
Diluted |
3,013,867 | 3,121,140 | ||||
|
||||||
Net earnings |
$ |
4,294,345 |
$ |
893,296 | ||
Other comprehensive earnings (loss), net of tax |
||||||
Unrealized gains and losses on investments: |
||||||
Unrealized holding gains (losses) arising during the period, |
||||||
net of income tax expense (benefit) of $617,319 in 2019 |
||||||
and $(810,701) in 2018 |
3,393,585 | (3,049,791) | ||||
Reclassification adjustment for (gains) included in net |
||||||
income, net of income tax expense of $59,802 in 2019 |
||||||
and $201,561 in 2018 |
(224,970) | (758,254) | ||||
Total other comprehensive earnings (loss) |
3,168,615 | (3,808,045) | ||||
Comprehensive earnings (loss) |
$ |
7,462,960 |
$ |
(2,914,749) |
See accompanying notes to consolidated financial statements.
~ 7 ~
ICC Holdings, Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Treasury Stock |
|
Unearned ESOP |
|
Additional paid-in capital |
|
Retained |
|
Accumulated |
|
Total equity |
|||||||
Balance, January 1, 2018 |
|
$ |
35,000 |
|
$ |
— |
|
$ |
(3,281,220) |
|
$ |
32,333,290 |
|
$ |
32,787,406 |
|
$ |
2,227,069 |
|
$ |
64,101,545 |
Purchase of common stock |
|
|
— |
|
|
(2,999,995) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,999,995) |
Net earnings |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
893,296 |
|
|
— |
|
|
893,296 |
Other comprehensive (loss), net of tax |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,808,045) |
|
|
(3,808,045) |
Restricted stock unit expense |
|
|
— |
|
|
— |
|
|
— |
|
|
50,662 |
|
|
— |
|
|
— |
|
|
50,662 |
ESOP shares released |
|
|
— |
|
|
— |
|
|
234,365 |
|
|
121,471 |
|
|
— |
|
|
— |
|
|
355,836 |
Balance, December 31, 2018 |
|
$ |
35,000 |
|
$ |
(2,999,995) |
|
$ |
(3,046,855) |
|
$ |
32,505,423 |
|
$ |
33,680,702 |
|
$ |
(1,580,976) |
|
$ |
58,593,299 |
Cumulative-effect adjustment from ASU 2016-011 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,366,297) |
|
|
1,366,297 |
|
|
— |
Purchase of common stock |
|
|
— |
|
|
(146,581) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(146,581) |
Net earnings |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,294,345 |
|
|
— |
|
|
4,294,345 |
Other comprehensive earnings, net of tax |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,168,615 |
|
|
3,168,615 |
Restricted stock unit expense |
|
|
— |
|
|
— |
|
|
— |
|
|
108,115 |
|
|
— |
|
|
— |
|
|
108,115 |
ESOP shares released |
|
|
— |
|
|
— |
|
|
234,370 |
|
|
89,671 |
|
|
— |
|
|
— |
|
|
324,041 |
Balance, December 31, 2019 |
|
$ |
35,000 |
|
$ |
(3,146,576) |
|
$ |
(2,812,485) |
|
$ |
32,703,209 |
|
$ |
36,608,750 |
|
$ |
2,953,936 |
|
$ |
66,341,834 |
1See discussion of Accounting Standards Update 2016-01 adoption in Note 1 - Summary of Significant Accounting Policies
See accompanying notes to consolidated financial statements.
~ 8 ~
ICC Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
|
|||||
|
Twelve-Month Periods Ended December 31, |
||||
|
2019 |
2018 |
|||
Cash flows from operating activities: |
|||||
Net earnings |
$ |
4,294,345 |
$ |
893,296 | |
Adjustments to reconcile net earnings to net cash |
|||||
provided by operating activities |
|||||
Net realized investment gains |
(1,200,765) | (975,993) | |||
Other-than-temporary impairment losses |
— |
16,178 | |||
Net unrealized gains on equity securities |
(2,350,513) |
— |
|||
Depreciation |
794,506 | 733,493 | |||
Deferred income tax |
218,322 | 340,124 | |||
Amortization of bond premium and discount |
257,685 | 296,050 | |||
Stock-based compensation expense |
432,156 | 406,498 | |||
Change in: |
|||||
Accrued investment income |
1,817 | 39,132 | |||
Premiums and reinsurance balances receivable |
(964,182) | (2,391,082) | |||
Ceded unearned premiums |
(26,753) | (521,093) | |||
Reinsurance balances payable |
(618,006) | 665,521 | |||
Reinsurance balances recoverable |
(4,300,206) | 3,293,870 | |||
Deferred policy acquisition costs |
(22,068) | (654,773) | |||
Unpaid losses and settlement expenses |
5,390,867 | 373,314 | |||
Unearned premiums |
420,194 | 3,417,041 | |||
Accrued expenses |
(319,230) | 262,216 | |||
Current federal income tax |
654,712 | (274,124) | |||
Other |
(131,331) | (146,185) | |||
Net cash provided by operating activities |
2,531,550 | 5,773,483 | |||
Cash flows from investing activities: |
|||||
Purchases of: |
|||||
Fixed maturity securities, available-for-sale |
(26,101,621) | (18,697,057) | |||
Common stocks |
(7,563,198) | (16,974,453) | |||
Preferred stocks |
— |
(140,925) | |||
Other invested assets |
(738,300) | (54,200) | |||
Property held for investment |
(876,833) | (555,371) | |||
Property and equipment |
(444,430) | (497,011) | |||
Proceeds from sales, maturities and calls of: |
|||||
Fixed maturity securities, available-for-sale |
27,033,200 | 16,966,599 | |||
Common stocks |
8,238,753 | 11,843,798 | |||
Preferred stocks |
— |
3,927,722 | |||
Property and equipment |
58,779 | 30,277 | |||
Net cash used in investing activities |
(393,650) | (4,150,621) | |||
Cash flows from financing activities: |
|||||
Repayments of borrowed funds |
(9,518) | (854,602) | |||
Purchase of common stock |
(146,581) | (2,999,995) | |||
Net cash used in financing activities |
(156,099) | (3,854,597) | |||
Net increase (decrease) in cash and cash equivalents |
1,981,801 | (2,231,735) | |||
Cash and cash equivalents at beginning of year |
4,644,784 | 6,876,519 | |||
Cash and cash equivalents at end of period |
$ |
6,626,585 |
$ |
4,644,784 | |
Supplemental information: |
|||||
Federal income tax recovered |
$ |
164,543 |
$ |
— |
|
Interest paid |
128,800 | 173,053 |
See accompanying notes to consolidated financial statements.
~ 9 ~
Notes to Consolidated Financial Statements
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. DESCRIPTION OF BUSINESS
ICC Holdings, Inc. is a Pennsylvania corporation that was organized in 2016. As used in this Form 10-K, references to the “Company,” “we,” “us,” and “our” refer to the consolidated group. On a stand-alone basis ICC Holdings, Inc. is referred to as the “Parent Company.” The consolidated group consists of the holding company, ICC Holdings, Inc.; ICC Realty, LLC, a real estate services and holding company; Beverage Insurance Agency, Inc., a non-insurance subsidiary; Estrella Innovative Solutions, Inc., an outsourcing company; and Illinois Casualty Company (ICC), an operating insurance company. ICC is an Illinois domiciled company.
We are a specialty insurance carrier primarily underwriting commercial multi-peril, liquor liability, workers’ compensation, and umbrella liability coverages for the food and beverage industry through our subsidiary insurance company, ICC. ICC writes business in Colorado, Illinois, Indiana, Iowa, Kansas, Michigan, Minnesota, Missouri, Ohio, Pennsylvania, and Wisconsin and markets through independent agents. Approximately 26.1% and 29.7% of the premium was written in Illinois for the years ended December 31, 2019 and December 31, 2018, respectively. The Company operates as a single segment.
B. PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION
The accompanying consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles (GAAP), which differ in some respects from those followed in reports to insurance regulatory authorities. The consolidated financial statements include the accounts of our subsidiaries. All significant intercompany balances and transactions have been eliminated.
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet, revenues and expenses for the periods then ended, and the accompanying notes to the consolidated financial statements. Such estimates and assumptions could change in the future as more information becomes known which could impact the amounts reported and disclosed herein. The most significant of these amounts is the liability for unpaid losses and settlement expenses. Other estimates include investment valuation and other-than-temporary impairments (OTTIs), the collectibility of reinsurance balances, recoverability of deferred tax assets, and deferred policy acquisition costs. These estimates and assumptions are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. Although recorded estimates are supported by actuarial computations and other supportive data, the estimates are ultimately based on expectations of future events. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.
C. INVESTMENTS
AVAILABLE-FOR-SALE SECURITIES
Debt securities are classified as available-for-sale (AFS) and reported at fair value. Unrealized gains and losses on these securities are excluded from net earnings but are recorded as a separate component of comprehensive earnings and shareholders’ equity, net of deferred income taxes.
EQUITY SECURITIES
Equity securities include common stock, mutual funds, and non-redeemable preferred stock. Equity securities are carried at fair value with subsequent changes in fair value recorded in net earnings effective January 1, 2019. Prior to January 1, 2019, the accounting for subsequent changes in fair value of equity securities was consistent with the treatment of AFS unrealized gains and losses.
~ 10 ~
OTHER-THAN-TEMPORARY IMPAIRMENT
Under current accounting standards, an OTTI write-down of fixed maturity securities, where fair value is below amortized cost, is triggered by circumstances where (1) an entity has the intent to sell a security, (2) it is more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis or (3) the entity does not expect to recover the entire amortized cost basis of the security. If an entity intends to sell a security in a loss position or if it is more likely than not the entity will be required to sell the security before recovery, an OTTI write-down is recognized in earnings equal to the difference between the security’s amortized cost and its fair value. If an entity does not intend to sell the security or it is not more likely than not that it will be required to sell the security before recovery, the OTTI write-down is separated into an amount representing the credit loss, which is recognized in earnings, and the amount related to all other factors is recognized in other comprehensive income. Impairment losses result in a reduction of the underlying investment’s cost basis.
The Company regularly evaluates its fixed maturity securities using both quantitative and qualitative criteria to determine impairment losses for other-than-temporary declines in the fair value of the investments. The following are the key factors for determining if a security is other-than-temporarily impaired:
· |
The extent to which the fair value is less than cost, |
· |
The assessment of significant adverse changes to the cash flows on a fixed maturity investment, |
· |
The occurrence of a discrete credit event resulting in the issuer defaulting on a material obligation, the issuer seeking protection from creditors under the bankruptcy laws, the issuer proposing a voluntary reorganization under which creditors are asked to exchange their claims for cash or securities having a fair value substantially lower than par value, |
· |
The probability that the Company will recover the entire amortized cost basis of the fixed income securities prior to maturity, or |
· |
The ability and intent to hold fixed maturity securities until maturity. |
Quantitative and qualitative criteria are considered to varying degrees depending on the sector the analysis is being performed. The sectors are as follows:
Corporates
The Company performs a qualitative evaluation of holdings that fall below the price threshold. The analysis begins with an opinion of industry and competitive position. This includes an assessment of factors that enable the profit structure of the business (e.g., reserve profile for exploration and production companies), competitive advantage (e.g., distribution system), management strategy, and an analysis of trends in return on invested capital. Analysts may also review other factors to determine whether an impairment exists including liquidity, asset value cash flow generation, and industry multiples.
Municipals
The Company analyzes the screened impairment candidates on a quantitative and qualitative basis. This includes an assessment of the factors that may be contributing to the unrealized loss and whether the recovery value is greater or less than current market value.
Structured Securities
The “stated assumptions” analytic approach relies on actual 6-month average collateral performance measures (voluntary prepayment rate, gross default rate, and loss severity) sourced through third party data providers or remittance reports. The analysis applies the stated assumptions throughout the remaining term of the transaction using forecasted cashflows, which are then applied through the transaction structure (reflecting the priority of payments and performance triggers) to determine whether there is a loss to the security (“Loss to Tranche”). For securities or sectors for which no actual loss or minimal loss has been observed (certain Prime Residential Mortgage Backed Securities (RMBS) and Commercial Mortgage Backed Securities (CMBS), for example), sector-based assumptions are applied or an alternative quantitative or qualitative analysis is performed.
Investment Income
Interest on fixed maturities and short-term investments is credited to earnings on an accrual basis. Premiums and discounts are amortized or accreted over the lives of the related fixed maturities. Dividends on equity securities are credited to earnings on the ex-dividend date. Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date, which does not differ significantly from trade date accounting
~ 11 ~
D. OTHER INVESTED ASSETS
Other invested assets include privately held investments and a promissory note. Other invested assets are carried at face value and given that there is no readily available market for these to trade in, management believes face value accurately reflects fair value.
E. PROPERTY HELD FOR INVESTMENT
Property held for investment purposes is initially recorded at the purchase price, which is generally fair value, and is subsequently reported at cost less accumulated depreciation. Buildings are depreciated on a straight-line basis over the estimated useful life of the building, which we estimate to be 39 years. Income from property held for investment is reported as net investment income.
F. CASH AND CASH EQUIVALENTS
Cash consists of uninvested balances in bank accounts. Cash equivalents consist of investments with original maturities of 90 days or less, primarily AAA-rated prime and government money market funds. Cash equivalents are carried at cost, which approximates fair value. The Company has not experienced losses on these instruments. We maintain cash balances primarily at one bank, which is insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. During the normal course of business, balances are maintained above the FDIC insurance limit.
G. REINSURANCE
Ceded unearned premiums and reinsurance balances recoverable on paid and unpaid losses and settlement expenses are reported separately as assets instead of being netted with the related liabilities, since reinsurance does not relieve us of our legal liability to our policyholders.
Quarterly, the Company monitors the financial condition of its reinsurers. The Company’s monitoring efforts include, but are not limited to, the review of annual summarized reinsurer financial data and analysis of the credit risk associated with reinsurance balances recoverable by monitoring the A.M. Best and Standard & Poor’s (S&P) ratings. In addition, the Company subjects its reinsurance recoverables to detailed recoverable tests, including an analysis based on average default by A.M. Best rating. Based upon the review and testing, the Company’s policy is to charge to earnings, in the form of an allowance, an estimate of unrecoverable amounts from reinsurers. This allowance is reviewed on an ongoing basis to ensure that the amount makes a reasonable provision for reinsurance balances that the Company may be unable to recover.
H. POLICY ACQUISITION COSTS
The Company defers commissions, premium taxes, and certain other costs that are incrementally or directly related to the successful acquisition of new or renewal insurance contracts. Acquisition-related costs may be deemed ineligible for deferral when they are based on contingent or performance criteria beyond the basic acquisition of the insurance contract or when efforts to obtain or renew the insurance contract are unsuccessful. All eligible costs are capitalized and charged to expense in proportion to premium revenue recognized. The method followed in computing deferred policy acquisition costs limits the amount of such deferred costs to their estimated realizable value. This deferral methodology applies to both gross and ceded premiums and acquisition costs.
~ 12 ~
I. PROPERTY AND EQUIPMENT
Property and equipment are presented at cost, less accumulated depreciation, and are depreciated using accelerated methods for financial statement purposes for a period based on their economic life. Computer equipment is depreciated over 3 years and equipment over a range of 5 to 7 years. Buildings are depreciated over 39 years and related improvements over 15 years. Annually, the Company reviews the major asset classes held for impairment. For the years ended December 31, 2019 and 2018, the Company recognized no impairments. Property and equipment are summarized as follows:
|
As of |
|||||
|
December 31, |
December 31, |
||||
|
2019 |
2018 |
||||
Automobiles |
$ |
505,788 |
$ |
603,046 | ||
Furniture and fixtures |
457,218 | 436,568 | ||||
Computer equipment and software |
3,823,416 | 3,542,339 | ||||
Home office |
3,866,632 | 3,849,947 | ||||
Total cost |
8,653,054 | 8,431,900 | ||||
Accumulated depreciation |
(5,619,706) | (5,099,090) | ||||
Net property and equipment |
$ |
3,033,348 |
$ |
3,332,810 |
J. UNPAID LOSSES AND SETTLEMENT EXPENSES
The liability for unpaid losses and settlement expenses represents estimates of both reported and unreported claims and related expenses. The estimates are based on certain actuarial and other assumptions related to the ultimate cost to settle such claims. Such assumptions are subject to occasional changes due to evolving economic, social, and political conditions. All estimates are periodically reviewed and, as experience develops and new information becomes known, the reserves are adjusted as necessary. Such adjustments are reflected in the results of operations in the period in which they are determined. Due to the inherent uncertainty in estimating reserves for losses and settlement expenses, there can be no assurance that the ultimate liability will not exceed recorded amounts. If actual liabilities do exceed recorded amounts, there will be an adverse effect. Based on the current assumptions used in estimating reserves, we believe that our overall reserve levels at December 31, 2019, make a reasonable provision to meet our future obligations. See Note 7 – Unpaid Losses and Settlement Expenses for further discussion.
K. PREMIUMS
Premiums are recognized ratably over the term of the contracts, net of ceded reinsurance. Unearned premiums represent the portion of premiums written relative to the unexpired terms of coverage. Unearned premiums are calculated on a daily pro rata basis. A premium deficiency reserve should be recognized if the sum of expected claim costs and claim adjustment expenses, expected dividends to policyholders, unamortized acquisition costs, and maintenance costs exceeds related unearned premiums. The Company utilizes anticipated investment income as a factor in its premium deficiency calculation. The Company concluded that no premium deficiency adjustments were necessary in either of the years ended December 31, 2019 and 2018.
L. GENERAL CORPORATE EXPENSES
General corporate expenses consist primarily of real estate and occupancy costs, such as utilities and maintenance. These costs do not vary significantly with premium volume but rather with square footage of real estate owned.
M. INCOME TAXES
The Company files a consolidated federal income tax return. Federal income taxes are accounted for using the asset and liability method under which deferred income taxes are recognized for the tax consequences of “temporary differences” by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities, operating losses and tax credit carry forwards. The effect on deferred taxes for a change in tax rates is recognized in income in the period that includes the enactment date. Deferred tax assets are reduced by a valuation allowance if it is more likely than not all or some of the deferred tax assets will not be realized.
~ 13 ~
The Company considers uncertainties in income taxes and recognizes those in its consolidated financial statements as required. As it relates to uncertainties in income taxes, unrecognized tax benefits, including interest and penalty accruals, are not considered material to the consolidated financial statements. Also, no tax uncertainties are expected to result in significant increases or decreases to unrecognized tax benefits within the next 12-month period. Penalties and interest related to income tax uncertainties, should they occur, would be included in income tax expense in the period in which they are incurred.
ICC is subject to minimal state income tax liabilities. On a state basis, since the majority of income is from insurance operations, the Company pays premium taxes in lieu of state income tax. Premium taxes are a component of policy acquisition costs and calculated as a percentage of gross premiums written.
N. EMPLOYEE STOCK OWNERSHIP PLAN
The Company recognizes employee stock ownership plan (ESOP) compensation expense ratably during each year for the shares committed to be allocated to participants that year. This expense is determined by the fair market value of our stock at the time the commitment to allocate the shares is accrued and recognized. For purposes of balance sheet disclosures of shares outstanding, the Company includes only the number of ESOP shares that have been committed to be released for the period. For purposes of calculating earnings per share, the Company includes the weighted average ESOP shares committed to be released for the period. The ESOP covers all employees who have worked a minimum of 1,000 hours in the plan year.
O. EARNINGS PER SHARE
Basic and diluted earnings per share (EPS) are calculated by dividing earnings available to common shareholders by the weighted average number of common shares outstanding during the period. The denominator for basic and diluted EPS includes ESOP shares committed to be released. Dilutive earnings per share includes the effect of all potentially dilutive instruments, such as restricted stock units (RSUs), outstanding during the period.
P. COMPREHENSIVE EARNINGS
Comprehensive earnings include net earnings plus unrealized (gains) losses on AFS investment securities, net of tax. In reporting the components of comprehensive earnings on a net basis in the consolidated statement of earnings, the Company used a 21% tax rate for the years ended December 31, 2019, and 2018. Other comprehensive earnings, as shown in the consolidated statements of earnings and comprehensive earnings, is net of tax expense (benefit) of $677,121 and $(609,140) for 2019 and 2018, respectively.
The following table presents changes in accumulated other comprehensive earnings (loss) for unrealized gains and losses on available-for-sale securities:
|
Year Ended December 31, |
||||||
|
2019 |
2018 |
|||||
Beginning balance |
$ |
(1,580,976) |
$ |
2,227,069 | |||
Cumulative effect of adoption of ASU 2016-01 |
1,366,297 |
- |
|||||
Adjusted beginning balance |
(214,679) | 2,227,069 | |||||
Oher comprehensive earnings (loss) before reclassifications |
3,393,585 | (3,049,791) | |||||
Amount reclassified from accumulated other comprehensive earnings |
(224,970) | (758,254) | |||||
Net current period other comprehensive earnings (loss) |
3,168,615 | (3,808,045) | |||||
Ending balance |
$ |
2,953,936 |
$ |
(1,580,976) |
~ 14 ~
The following table provides the reclassifications out of accumulated other comprehensive income for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Reclassified from |
||||||||
Accumulated Other Comprehensive Earnings |
||||||||
|
|
Twelve-Month Period Ended |
|
|
||||
Details about Accumulated Other |
|
December 31, |
|
Affected Line Item in the Statement |
||||
Comprehensive Earnings Component |
|
2019 |
|
2018 |
|
where Net Earnings is Presented |
||
Unrealized (gains) on AFS investments: |
|
|
|
|
|
|
|
|
|
|
$ |
(284,772) |
|
$ |
(975,993) |
|
Net realized investment (gains) |
|
|
|
— |
|
|
16,178 |
|
Other-than-temporary impairment losses |
|
|
|
59,802 |
|
|
201,561 |
|
Income tax expense |
Total reclassification adjustment, net of tax |
|
$ |
(224,970) |
|
$ |
(758,254) |
|
|
Q. ADOPTED ACCOUNTING PRONOUNCEMENTS
Revenue Recognition (ASU 2017-13, ASU 2016-20, ASU 2016-12, ASU 2016-11, ASU 2016-10, ASU 2016-08, ASU 2015-14 and ASU 2014-09) – This update supersedes the revenue recognition requirements in Topic 605, Revenue Recognition. The ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. We adopted these updates effective January 1, 2019. All contracts within the scope of Topic 944, Financial Services – Insurance, investment income, investment related gains and losses and equity in earnings of unconsolidated investees are outside the scope of this ASU. As such, the adoption did not have a material effect on our consolidated financial statements.
Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments (ASU 2016-15) – This guidance addresses eight specific cash flow issues with the objective of reducing existing diversity in practice. We adopted this update effective January 1, 2019, and the adoption did not have a material effect on our consolidated financial statements.
Financial Instruments – Recognition and Measurement (ASU 2016-01) – This guidance affects the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements of financial instruments. This update requires equity investments to be measured at fair value with subsequent changes recognized in net earnings, except for those accounted for under the equity method or requiring consolidation. Prior to the effective date of this update, changes in fair value related to available-for-sale (AFS) equity securities were recognized in OCI. We adopted this update effective January 1, 2019. Upon adoption, we recognized a cumulative-effect decrease to beginning retained earnings of $1.4 million and a corresponding increase to accumulated other comprehensive income (AOCI).
R.PROSPECTIVE ACCOUNTING STANDARDS
The dates presented below represent the implementation dates for the Company. The Company’s status as an Emerging Growth Company could delay the required adoption of each of these standards.
~ 15 ~
Financial Instruments Credit Losses (ASU 2018-19 and ASU 2016-13) – This update is designed to reduce complexity by limiting the number of credit impairment models used for different assets. The model will result in accelerated credit loss recognition on assets held at amortized cost, which includes our commercial and residential mortgage investments and reinsurance balances recoverable. The identification of credit-deteriorated securities will include all assets that have experienced a more-than-insignificant deterioration in credit since origination. Additionally, any changes in the expected cash flows of credit-deteriorated securities will be recognized immediately in the income statement. AFS fixed maturity securities are not in scope of the new credit loss model, but will undergo targeted improvements to the current reporting model including the establishment of a valuation allowance for credit losses versus the current direct write down approach. We will be required to adopt this update effective January 1, 2023. We are currently evaluating the impact of this guidance on our consolidated financial statements.
Leases (ASU 2018-20, ASU 2018-11, ASU 2018-10, ASU 2018-01, ASU 2017-13 and ASU 2016-02) – These updates are intended to increase transparency and comparability for lease transactions. ASU 2016-02 requires a lessee to recognize a right-of-use asset and lease liability on the balance sheet for all leases with an original term longer than twelve months and disclose key information about leasing arrangements. Lessor accounting is largely unchanged.
The updates are effective for the Company’s year-end December 31, 2021 and quarters beginning January 1, 2022. ASU 2016-02 required the adoption on a modified retrospective basis. However, with the issuance of ASU 2018-11, we have the option to recognize the cumulative effect as an adjustment to the opening balance of retained earnings in the year of adoption, while continuing to present all prior periods under the previous lease guidance. These updates provide optional practical expedients in transition. The effect of applying the new lease guidance on the consolidated financial statements is expected to be minimal due to current and future lease obligations being immaterial.
Fair Value Measurement – Disclosure Requirements (ASU 2018-13) – The amendments in this update modify the disclosure requirements for fair value measurements by removing, modifying or adding certain disclosures. We will be required to adopt this update on January 1, 2020, and depending on the specific amendment will be required to adopt prospectively or retrospectively. We early adopted the removal and modification of certain disclosures as permitted. We are currently evaluating the impact of the remaining guidance on our consolidated financial statements.
S. RISKS AND UNCERTAINTIES
Certain risks and uncertainties are inherent to day-to-day operations and to the process of preparing the Company’s consolidated financial statements. The more significant risks and uncertainties, as well as the Company’s attempt to mitigate, quantify, and minimize such risks, are presented below and throughout the notes to the consolidated financial statements.
Catastrophe Exposures
The Company’s insurance coverages include exposure to catastrophic events. All catastrophe exposures are monitored by quantifying exposed policy limits in each region and by using computer-assisted modeling techniques. Additionally, the Company limits its risk to such catastrophes through restraining the total policy limits written in each region and by purchasing reinsurance. The Company’s major catastrophe exposure is to losses caused by tornado/hail and freeze to commercial properties throughout the Midwest.
The Company had protection of $14.5 million and $9.5 million in excess of $500,000 first-dollar retention for the years ended December 31, 2019 and 2018, respectively. The catastrophe program is actively managed to keep net retention in line with risk tolerances and to optimize the risk/return trade off. The catastrophe reinsurance treaty renewed on January 1, 2020.
Reinsurance
Reinsurance does not discharge the Company from its primary liability to policyholders, and to the extent that a reinsurer is unable to meet its obligations, the Company would be liable. On a quarterly basis, the financial condition of prospective and existing reinsurers is monitored. As a result, the Company purchases reinsurance from a number of financially strong reinsurers. Accordingly, no allowance for reinsurance balances deemed uncollectible has been made. See Note 6 –Reinsurance for further discussion.
~ 16 ~
Investment Risk
The investment portfolio is subject to market, credit, and interest rate risks. The equity portfolio will fluctuate with movements in the overall stock market. While the equity portfolio has been constructed to have lower downside risk than the market, the portfolio is sensitive to movements in the market. The bond portfolio is affected by interest rate changes and movement in credit spreads. The Company attempts to mitigate its interest rate and credit risks by constructing a well-diversified portfolio with high-quality securities with varied maturities. Downturns in the financial markets could have a negative effect on the portfolio. However, the Company attempts to manage this risk through asset allocation, duration, and security selection.
Liquidity Risk
Liquidity is essential to the Company’s business and a key component of the concept of asset-liability matching. The Company’s liquidity may be impaired by an inability to collect premium receivable or reinsurance recoverable balances in a timely manner, an inability to sell assets or redeem investments, unforeseen outflows of cash or large claim payments, or an inability to access debt. Liquidity risk may arise due to circumstances that the Company may be unable to control, such as a general market disruption, an operational problem that affects third parties or the Company, or even by the perception among market participants that the Company, or other market participants, are experiencing greater liquidity risk.
The Company’s A.M. Best rating is important to its liquidity. A reduction in credit ratings could adversely affect the Company’s liquidity and competitive position by increasing borrowing costs or limiting access to the capital markets.
External Factors
The Company is highly regulated by the state of Illinois and by the states in which it underwrites business. Such regulations, among other things, limit the amount of dividends, impose restrictions on the amount and types of investments, and regulate rates insurers may charge for various coverages. The Company is also subject to insolvency and guarantee fund assessments for various programs designed to ensure policyholder indemnification. Assessments are generally accrued during the period in which it becomes probable that a liability has been incurred from an insolvency and the amount of the related assessment can be reasonably estimated.
The National Association of Insurance Commissioners (NAIC) has developed Property/Casualty Risk-Based Capital (RBC) standards that relate an insurer’s reported statutory surplus to the risks inherent in its overall operations. The RBC formula uses the statutory annual statement to calculate the minimum indicated capital level to support asset (investment and credit) risk and underwriting (loss reserves, premiums written and unearned premium) risk. The NAIC model law calls for various levels of regulatory action based on the magnitude of an indicated RBC capital deficiency, if any. As of December 31, 2019, the Company determined that its capital levels are well in excess of the minimum capital requirements for all RBC action levels and that its capital levels are sufficient to support the level of risk inherent in its operations. See Note 10 – Statutory Information and Dividend Restrictions for further discussion of statutory information and related insurance regulatory restrictions.
In addition, ratings are a critical factor in establishing the competitive position of insurance companies. The Company is rated by A.M. Best. This rating reflects their opinion of the insurance company’s financial strength, operating performance, strategic position, and ability to meet its obligations to policyholders.
~ 17 ~
2. INVESTMENTS
NET INVESTMENT INCOME
A summary of net investment income for the years ended December 31, 2019 and 2018 is as follows:
|
2019 |
2018 |
||||
AFS, fixed maturity securities |
$ |
2,998,342 |
$ |
2,943,083 | ||
Investment property |
610,642 | 555,350 | ||||
Equity securities |
300,584 | 266,530 | ||||
Cash and short-term investments |
75,585 | 25,303 | ||||
Investment revenue |
3,985,153 | 3,790,266 | ||||
Less investment expenses |
(800,000) | (900,000) | ||||
Net investment income |
$ |
3,185,153 |
$ |
2,890,266 |
INVESTMENT RELATED GAINS (LOSSES)
The following is a summary of the proceeds from sales, maturities, and calls of fixed maturity and equity securities and the related gross realized gains and losses for the years ended December 31, 2019 and 2018.
|
Net Realized |
|||||||||||
|
Proceeds |
Gains |
Losses |
Gains |
||||||||
2019 |
||||||||||||
Fixed maturity securities |
$ |
27,033,200 |
$ |
321,032 |
$ |
(36,260) |
$ |
284,772 | ||||
Common stocks |
8,238,753 | 1,443,507 | (527,514) | 915,993 | ||||||||
2018 |
||||||||||||
Fixed maturity securities |
$ |
16,966,599 |
$ |
122,900 |
$ |
(78,194) |
$ |
44,706 | ||||
Common stocks |
11,843,798 | 1,290,148 | (363,094) | 927,054 | ||||||||
Preferred stocks |
3,927,722 | 86,862 | (82,629) | 4,233 |
The amortized cost and estimated fair value of fixed income securities at December 31, 2019, are shown as follows:
|
||||||
|
Amortized Cost |
Fair Value |
||||
Due in one year or less |
$ |
3,228,881 |
$ |
3,244,534 | ||
Due after one year through five years |
18,956,885 | 19,738,798 | ||||
Due after five years through 10 years |
15,091,864 | 16,340,507 | ||||
Due after 10 years |
17,267,874 | 18,472,738 | ||||
Asset and mortgage backed securities without a specific due date |
33,802,911 | 34,290,995 | ||||
Total fixed maturity securities |
$ |
88,348,415 |
$ |
92,087,572 |
Expected maturities may differ from contractual maturities due to call provisions on some existing securities.
The following table is a schedule of cost or amortized cost and estimated fair values of investments in securities classified as available for sale at December 31, 2019 and 2018.
|
Gross Unrealized |
|||||||||||
|
Amortized Cost |
Fair Value |
Gains |
Losses |
||||||||
2019 |
||||||||||||
Fixed maturity securities: |
||||||||||||
U.S. Treasury |
$ |
800,462 |
$ |
800,219 |
$ |
684 |
$ |
(927) | ||||
MBS/ABS/CMBS |
33,802,911 | 34,290,995 | 540,743 | (52,659) | ||||||||
Corporate |
39,442,202 | 41,915,103 | 2,482,378 | (9,477) | ||||||||
Municipal |
14,302,840 | 15,081,255 | 808,081 | (29,666) | ||||||||
Total AFS securities |
$ |
88,348,415 |
$ |
92,087,572 |
$ |
3,831,886 |
$ |
(92,729) |
~ 18 ~
|
Cost or |
Gross Unrealized |
||||||||||
|
Amortized Cost |
Fair Value |
Gains |
Losses |
||||||||
2018 |
||||||||||||
Fixed maturity securities: |
||||||||||||
U.S. Treasury |
$ |
1,348,575 |
$ |
1,328,925 |
$ |
— |
$ |
(19,650) | ||||
MBS/ABS/CMBS |
34,372,133 | 33,799,024 | 33,955 | (607,064) | ||||||||
Corporate |
37,383,903 | 37,366,690 | 376,029 | (393,242) | ||||||||
Municipal |
16,148,295 | 16,486,520 | 398,569 | (60,344) | ||||||||
Total fixed maturity securities |
89,252,906 | 88,981,159 | 808,553 | (1,080,300) | ||||||||
Equity securities: |
||||||||||||
Common stocks |
13,572,713 | 11,843,223 | 406,812 | (2,136,302) | ||||||||
Total equity securities1 |
13,572,713 | 11,843,223 | 406,812 | (2,136,302) | ||||||||
Total AFS securities |
$ |
102,825,619 |
$ |
100,824,382 |
$ |
1,215,365 |
$ |
(3,216,602) |
1Effective January 1, 2019, the Company adopted ASU No. 2016-01. As a result, equity securities are no longer classified as available-for-sale. Prior periods have not been recast to conform to the current presentation.
MORTGAGE-BACKED, COMMERCIAL MORTGAGE-BACKED AND ASSET-BACKED SECURITIES
All of the Company’s collateralized securities carry an average credit rating of AA+ by one or more major rating agency and continue to pay according to contractual terms. Included within MBS/ABS/CMBS are residential mortgage backed securities with fair values of $9,909,462 and $13,696,585 and commercial mortgage backed securities of $13,408,898 and $10,126,352 at December 31, 2019 and 2018, respectively.
UNREALIZED LOSSES ON AFS SECURITIES
The following table is also used as part of the impairment analysis and displays the total value of securities that were in an unrealized loss position as of December 31, 2019 and 2018. The table segregates the securities based on type, noting the fair value, cost (or amortized cost), and unrealized loss on each category of investment as well as in total. The table further classifies the securities based on the length of time they have been in an unrealized loss position.
|
December 31, 2019 |
||||||||
|
12 Months |
||||||||
|
< 12 Months |
& Greater |
Total |
||||||
Fixed Maturity Securities: |
|||||||||
U.S. Treasury |
|||||||||
Fair value |
$ |
— |
$ |
699,391 |
$ |
699,391 | |||
Amortized cost |
— |
700,318 | 700,318 | ||||||
Unrealized loss |
— |
(927) | (927) | ||||||
MBS/ABS/CMBS |
|||||||||
Fair value |
6,398,581 | 5,056,732 | 11,455,313 | ||||||
Amortized cost |
6,420,488 | 5,087,484 | 11,507,972 | ||||||
Unrealized loss |
(21,907) | (30,752) | (52,659) | ||||||
Corporate |
|||||||||
Fair value |
1,396,706 |
— |
1,396,706 | ||||||
Amortized cost |
1,406,183 |
— |
1,406,183 | ||||||
Unrealized loss |
(9,477) |
— |
(9,477) | ||||||
Municipal |
|||||||||
Fair value |
1,969,468 |
— |
1,969,468 | ||||||
Amortized cost |
1,999,134 |
— |
1,999,134 | ||||||
Unrealized loss |
(29,666) |
— |
(29,666) | ||||||
Total debt securities available for sale |
|||||||||
Fair value |
9,764,755 | 5,756,123 | 15,520,878 | ||||||
Amortized cost |
9,825,805 | 5,787,802 | 15,613,607 | ||||||
Unrealized loss |
$ |
(61,050) |
$ |
(31,679) |
$ |
(92,729) |
~ 19 ~
|
December 31, 2018 |
||||||||
|
12 Months |
||||||||
|
< 12 Months |
& Greater |
Total |
||||||
U.S. Treasury |
|||||||||
Fair value |
$ |
— |
$ |
1,328,925 |
$ |
1,328,925 | |||
Cost or amortized cost |
— |
1,348,575 | 1,348,575 | ||||||
Unrealized loss |
— |
(19,650) | (19,650) | ||||||
MBS/ABS/CMBS |
|||||||||
Fair value |
16,890,857 | 11,956,493 | 28,847,350 | ||||||
Cost or amortized cost |
17,039,357 | 12,415,057 | 29,454,414 | ||||||
Unrealized loss |
(148,500) | (458,564) | (607,064) | ||||||
Corporate |
|||||||||
Fair value |
14,304,322 | 5,745,289 | 20,049,611 | ||||||
Cost or amortized cost |
14,550,153 | 5,892,700 | 20,442,853 | ||||||
Unrealized loss |
(245,831) | (147,411) | (393,242) | ||||||
Municipal |
|||||||||
Fair value |
3,069,720 | 838,980 | 3,908,700 | ||||||
Cost or amortized cost |
3,100,036 | 869,008 | 3,969,044 | ||||||
Unrealized loss |
(30,316) | (30,028) | (60,344) | ||||||
Subtotal, fixed income |
|||||||||
Fair value |
34,264,899 | 19,869,687 | 54,134,586 | ||||||
Cost or amortized cost |
34,689,546 | 20,525,340 | 55,214,886 | ||||||
Unrealized loss |
(424,647) | (655,653) | (1,080,300) | ||||||
Common stock1 |
|||||||||
Fair value |
8,187,764 |
— |
8,187,764 | ||||||
Cost or amortized cost |
10,324,066 |
— |
10,324,066 | ||||||
Unrealized loss |
(2,136,302) |
— |
(2,136,302) | ||||||
Total |
|||||||||
Fair value |
42,452,663 | 19,869,687 | 62,322,350 | ||||||
Cost or amortized cost |
45,013,612 | 20,525,340 | 65,538,952 | ||||||
Unrealized loss |
$ |
(2,560,949) |
$ |
(655,653) |
$ |
(3,216,602) |
1Effective January 1, 2019, the Company adopted ASU No. 2016-01. As a result, equity securities are no longer classified as available-for-sale. Prior periods have not been recast to conform to the current presentation.
As of December 31, 2018, the Company held 200 equity securities that were in unrealized loss positions. Of these 200 securities, none were in an unrealized loss position for 12 consecutive months or longer prior to December 31, 2018.
The fixed income portfolio contained 32 securities in an unrealized loss position as of December 31, 2019. Of these 32 securities, 14 have been in an unrealized loss position for 12 consecutive months or longer and represent $31,679 in unrealized losses. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. Credit-related impairments on fixed income securities that we do not plan to sell, and for which we are not more likely than not to be required to sell, are recognized in net earnings. Any non-credit related impairment is recognized in comprehensive earnings. Based on management’s analysis, the fixed income portfolio is of a high credit quality and it is believed it will recover the amortized cost basis of the fixed income securities. Management monitors the credit quality of the fixed income investments to assess if it is probable that the Company will receive its contractual or estimated cash flows in the form of principal and interest.
There were no other-than-temporary impairment losses recognized in net earnings during the year ended December 31, 2019. During 2018, the Company recognized $16,178 of OTTI on three common stock securities that were impaired during the fourth quarter of 2018. For all fixed income securities at a loss at December 31, 2019, management believes it is probable that the Company will receive all contractual payments in the form of principal and interest. In addition, the Company is not required to, nor does it intend to sell these investments prior to recovering the entire amortized cost basis for each security, which may be maturity. The fixed income securities in an unrealized loss position were not other-than-temporarily impaired at December 31, 2019 and 2018.
As required by law, certain fixed maturity investments amounting to $3,827,627 and $3,742,450 at December 31, 2019 and 2018, respectively, were on deposit with either regulatory authorities or banks.
~ 20 ~
UNREALIZED GAINS AND LOSSES ON EQUITY SECURITIES
The portion of net unrealized gains for the twelve months ended December 31, 2019 that relates to equity securities held as of December 31, 2019 was $2,350,513.
OTHER INVESTED ASSETS
Other invested assets include privately held investments, including membership in the Federal Home Loan Bank of Chicago (FHLBC), which occurred in February 2018. Our investment in FHLBC stock is carried at cost. Due to the nature of our membership in the FHLBC, the carrying amount approximates fair value. As of December 31, 2019, there were no investments pledged as collateral with the FHLBC. There may be investments pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of FHLBC stock provides. As of and during the twelve month period ending December 31, 2019, there were no outstanding borrowings with the FHLBC.
Also included in other invest assets is a promissory note with the option to borrow up to $1,275,000. The Company funded $625,000 on July 30, 2019. The note bears interest at 6.5%, and is amortized over 20 years with a balloon payment due July 30, 2029.
PROPERTY HELD FOR INVESTMENT
As of December 31, 2019, investment property comprised of 67 apartment rental units located in Milan, Illinois; Moline, Illinois; Rock Island, Illinois; Silvis, Illinois; and Le Claire, Iowa. As of December 31, 2018, investment property comprised of 57 apartment rental units located in Rock Island, Illinois; Moline, Illinois; Silvis, Illinois; and Le Claire, Iowa. Property held for investment is net of accumulated depreciation of $332,218 and $222,825 as of December 31, 2019, and 2018, respectively. Related depreciation expense was $109,393 and $95,664 for the years ended December 31, 2019, and 2018, respectively.
3. FAIR VALUE DISCLOSURES
Fair value is defined as the price in the principal market that would be received for an asset to facilitate an orderly transaction between market participants on the measurement date. We determined the fair value of certain financial instruments based on their underlying characteristics and relevant transactions in the marketplace. GAAP guidance requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance also describes three levels of inputs that may be used to measure fair value.
The following are the levels of the fair value hierarchy and a brief description of the type of valuation inputs that are used to establish each level:
· Level 1 is applied to valuations based on readily available, unadjusted quoted prices in active markets for identical assets. |
· Level 2 is applied to valuations based upon quoted prices for similar assets in active markets, quoted prices for identical or similar assets in inactive markets; or valuations based on models where the significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities) or can be corroborated by observable market data. |
· Level 3 is applied to valuations that are derived from techniques in which one or more of the significant inputs are unobservable. Financial assets are classified based upon the lowest level of significant input that is used to determine fair value. |
As a part of the process to determine fair value, management utilizes widely recognized, third-party pricing sources to determine fair values. Management has obtained an understanding of the third-party pricing sources’ valuation methodologies and inputs. The following is a description of the valuation techniques used for financial assets that are measured at fair value, including the general classification of such assets pursuant to the fair value hierarchy.
Corporate, Agencies, and Municipal Bonds—The pricing vendor employs a multi-dimensional model which uses standard inputs including (listed in order of priority for use) benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, market bids/offers and other reference data. The pricing vendor also monitors market indicators, as well as industry and economic events. All bonds valued using these techniques are classified as Level 2. All Corporate, Agencies, and Municipal securities are deemed Level 2.
~ 21 ~
Mortgage-backed Securities (MBS), Collateralized Mortgage Obligations (CMO), Commercial Mortgage-backed Securities (CMBS) and Asset-backed Securities (ABS)—The pricing vendor evaluation methodology includes principally interest rate movements and new issue data. Evaluation of the tranches (non-volatile, volatile, or credit sensitivity) is based on the pricing vendors’ interpretation of accepted modeling and pricing conventions. This information is then used to determine the cash flows for each tranche, benchmark yields, pre-payment assumptions and to incorporate collateral performance. To evaluate CMO volatility, an option-adjusted spread model is used in combination with models that simulate interest rate paths to determine market price information. This process allows the pricing vendor to obtain evaluations of a broad universe of securities in a way that reflects changes in yield curve, index rates, implied volatility, mortgage rates, and recent trade activity. MBS, CMBS, CMO and ABS with corroborated and observable inputs are classified as Level 2. All MBS, CMBS, CMO and ABS holdings are deemed Level 2.
U.S. Treasury Bonds, Common Stocks, and Exchange Traded Funds—U.S. treasury bonds and exchange traded equities have readily observable price levels and are classified as Level 1 (fair value based on quoted market prices). All common stock holdings are deemed Level 1.
Preferred Stock—Preferred stocks do not have readily observable prices, but do have quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets in markets that are not active; and inputs other than quoted prices are classified as Level 2. All preferred stock holdings are deemed Level 2.
Due to the relatively short-term nature of cash and cash equivalents, their carrying amounts are reasonable estimates of fair value. Other invested assets as well as debt obligations are carried at face value and given that there is no readily available market for these to trade in, management believes that face value accurately reflects fair value.
Assets measured at fair value on a recurring basis as of December 31, 2019, are as summarized below:
|
Significant |
|||||||||||
|
Quoted in Active |
Other |
Significant |
|||||||||
|
Markets for |
Observable |
Unobservable |
|||||||||
|
Identical Assets |
Inputs |
Inputs |
|||||||||
|
(Level 1) |
(Level 2) |
(Level 3) |
Total |
||||||||
AFS securities |
||||||||||||
Fixed maturity securities |
||||||||||||
U.S. treasury |
$ |
800,219 |
$ |
— |
$ |
— |
$ |
800,219 | ||||
MBS/ABS/CMBS |
— |
34,290,995 |
— |
34,290,995 | ||||||||
Corporate |
— |
41,915,103 |
— |
41,915,103 | ||||||||
Municipal |
— |
15,081,255 |
— |
15,081,255 | ||||||||
Total fixed maturity securities |
800,219 | 91,287,353 |
— |
92,087,572 | ||||||||
Equity securities |
||||||||||||
Common stocks |
14,448,773 |
— |
— |
14,448,773 | ||||||||
Total marketable investments measured at fair value |
$ |
15,248,992 |
$ |
91,287,353 |
$ |
— |
$ |
106,536,345 |
~ 22 ~
Assets measured at fair value on a recurring basis as of December 31, 2018, are as summarized below:
|
Significant |
|||||||||||
|
Quoted in Active |
Other |
Significant |
|||||||||
|
Markets for |
Observable |
Unobservable |
|||||||||
|
Identical Assets |
Inputs |
Inputs |
|||||||||
|
(Level 1) |
(Level 2) |
(Level 3) |
Total |
||||||||
AFS securities |
||||||||||||
Fixed maturity securities |
||||||||||||
U.S. treasury |
$ |
1,328,925 |
$ |
— |
$ |
— |
$ |
1,328,925 | ||||
MBS/ABS/CMBS |
— |
33,799,024 |
— |
33,799,024 | ||||||||
Corporate |
— |
37,366,690 |
— |
37,366,690 | ||||||||
Municipal |
— |
16,486,520 |
— |
16,486,520 | ||||||||
Total fixed maturity securities |
1,328,925 | 87,652,234 |
— |
88,981,159 | ||||||||
Equity securities |
||||||||||||
Common stocks |
11,843,223 |
— |
— |
11,843,223 | ||||||||
Total marketable investments measured at fair value |
$ |
13,172,148 |
$ |
87,652,234 |
$ |
— |
$ |
100,824,382 |
As noted in the previous tables, the Company did not have any assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of December 31, 2019 and 2018. Additionally, there were no securities transferred in or out of levels 1 or 2 during the years ended December 31, 2019 and 2018.
4. POLICY ACQUISITION COSTS
Policy acquisition costs deferred and amortized to income for the years ended December 31 are summarized as follows:
|
|||||
|
2019 |
2018 |
|||
Deferred policy acquisition costs (DAC), beginning of year |
$ |
5,247,188 |
$ |
4,592,415 | |
Deferred: |
|||||
Direct commission |
9,172,742 | 8,938,953 | |||
Premium taxes |
1,091,575 | 1,184,884 | |||
Ceding commissions |
(738,756) | (1,986,128) | |||
Underwriting |
891,612 | 912,589 | |||
Net deferred |
10,417,173 | 9,050,298 | |||
Amortized |
10,395,105 | 8,395,525 | |||
DAC, end of year |
$ |
5,269,256 |
$ |
5,247,188 | |
|
|||||
Policy acquisition costs: |
|||||
Amortized to expense |
$ |
10,395,105 |
$ |
8,395,525 | |
Period costs: |
|||||
Contingent commission |
1,365,254 | 1,859,311 | |||
Other underwriting expenses |
8,259,646 | 7,960,147 | |||
Total policy acquisition costs |
$ |
20,020,005 |
$ |
18,214,983 |
5. DEBT
Debt Obligation
ICC Holdings, Inc. secured a loan with American Bank & Trust in March 2017 in the amount of $3,500,000 and used the proceeds to repay ICC for the money borrowed by the ESOP. The term of the loan is five years bearing interest at 3.65% and the Company pledged stock and $1.0 million of marketable assets as collateral for the loan. The total balance of debt agreements at year end 2019 and 2018 was $3,475,088 and $3,484,606, respectively.
~ 23 ~
Revolving Line of Credit
The Company has borrowing capacity up to approximately $33 million in the aggregate from its membership with FHLBC. We also maintain a revolving line of credit with American Bank & Trust, which permits borrowing up to an aggregate principal amount of $1.75 million. This facility was entered into during 2013 and is renewed annually with a current expiration of August 5, 2020. The line of credit is priced at 30 day LIBOR plus 2% with a floor of 3.5%. In order to secure the lowest rate possible, the Company pledged marketable securities not to exceed $5.0 million in the event the Company draws down on the line of credit. There was no interest paid on the line of credit during the year ended December 31, 2019 and December 31, 2018. There are no financial covenants governing this agreement.
6. REINSURANCE
In the ordinary course of business, the Company assumes and cedes premiums and selected insured risks with other insurance companies, known as reinsurance. A large portion of the reinsurance is put into effect under contracts known as treaties and, in some instances, by negotiation on each individual risk (known as facultative reinsurance). In addition, there are several types of treaties including quota share, excess of loss and catastrophe reinsurance contracts that protect against losses over stipulated amounts arising from any one occurrence or event. The arrangements allow the Company to pursue greater diversification of business and serve to limit the maximum net loss to a single event, such as a catastrophe. Through the quantification of exposed policy limits in each region and the extensive use of computer-assisted modeling techniques, management monitors the concentration of risks exposed to catastrophic events.
Through the purchase of reinsurance, the Company also generally limits its net loss on any individual risk to a maximum of $1,000,000 for casualty business, $500,000 for property, and $500,000 for workers compensation, although certain treaties contain an annual aggregate deductible before reinsurance applies.
Premiums, written and earned, along with losses and settlement expenses incurred for the years ended December 31 are summarized as follows:
|
2019 |
2018 |
||||
WRITTEN |
||||||
Direct |
$ |
62,982,820 |
$ |
61,125,339 | ||
Reinsurance assumed |
204,268 | 168,096 | ||||
Reinsurance ceded |
(9,951,880) | (11,280,526) | ||||
Net |
$ |
53,235,208 |
$ |
50,012,909 | ||
EARNED |
||||||
Direct |
$ |
62,559,208 |
$ |
57,702,159 | ||
Reinsurance assumed |
207,685 | 174,235 | ||||
Reinsurance ceded |
(9,925,127) | (10,759,433) | ||||
Net |
$ |
52,841,766 |
$ |
47,116,961 | ||
LOSSES AND SETTLEMENT EXPENSES INCURRED |
||||||
Direct |
$ |
44,334,298 |
$ |
35,263,637 | ||
Reinsurance assumed |
139,618 | 77,909 | ||||
Reinsurance ceded |
(10,759,079) | (4,079,084) | ||||
Net |
$ |
33,714,837 |
$ |
31,262,462 |
The reinsurance assumed business consists of assigned risk pools, which require the Company to participate in certain workers’ compensation and other liability pools, as a result of their licensure and premium writings in the various states in which it does business.
At December 31, 2019 and 2018, the Company had reinsurance recoverable on unpaid losses and settlement expenses totaling $11,036,170 and $6,735,964, respectively. All of the Company’s reinsurance recoverables are due from companies with financial strength ratings of “A” or better by A.M. Best.
~ 24 ~
The following table displays net reinsurance balances recoverable, after consideration of collateral, on paid losses and settlement expenses, known case and IBNR loss and settlement expense reserves, unearned premiums, and contingent commissions from the Company’s top 10 reinsurers as of December 31, 2019. These reinsurers all have financial strength ratings of “A” or better by A.M. Best. Also shown are the amounts of written premium ceded to these reinsurers during the calendar year 2019.
|
|||||||||||
|
Net Reinsurer |
Ceded |
|||||||||
|
A.M. Best |
Exposure as of |
Percent of |
Premiums |
Percent of |
||||||
(In thousands) |
Rating |
December 31, 2019 |
Total |
Written |
Total |
||||||
Aspen Insurance UK Ltd |
A |
$ |
2,219 | 17.2% |
$ |
1,174 | 11.8% | ||||
Platinum Underwriters |
A |
1,868 | 14.5% | 1,792 | 18.0% | ||||||
Hannover Ruckversicherungs |
A+ |
1,386 | 10.8% | 1,318 | 13.2% | ||||||
Partner Reinsurance Company |
A+ |
1,362 | 10.6% | 281 | 2.8% | ||||||
Everest Reinsurance Company |
A+ |
1,252 | 9.7% | 781 | 7.9% | ||||||
Swiss Reinsurance |
A+ |
902 | 7.0% | 340 | 3.4% | ||||||
Endurance Reinsurance |
A+ |
709 | 5.5% |
— |
0.0% | ||||||
General Reinsurance Corporation |
A++ |
677 | 5.3% | 1,334 | 13.4% | ||||||
Allied World Reinsurance |
A |
500 | 3.9% | 634 | 6.4% | ||||||
Axis Reinsurance Company |
A+ |
468 | 3.6% | 408 | 4.1% | ||||||
All other reinsurers including anticipated subrogation |
1,531 | 11.9% | 1,890 | 19.0% | |||||||
|
$ |
12,874 | 100.0% |
$ |
9,952 | 100.0% |
Ceded unearned premiums and reinsurance balances recoverable on paid losses and settlement expenses are reported separately as an asset, rather than being netted with the related liability, since reinsurance does not relieve the Company of its liability to policyholders. Such balances are subject to the credit risk associated with the individual reinsurer. On a quarterly basis, the financial condition of the Company’s reinsurers is monitored. As part of the monitoring efforts, management reviews annual summarized financial data and publically available information. The credit risk associated with the reinsurance balances recoverable is analyzed by monitoring the A.M. Best and S&P ratings of the reinsurers. In addition, the Company subjects its reinsurance recoverables to detailed recoverability tests, including one based on average default by A.M. Best rating.
Once regulatory action (such as receivership, finding of insolvency, order of conservation or order of liquidation) is taken against a reinsurer, the paid and unpaid recoverable for the reinsurer are specifically identified and written off through the use of the allowance for estimated unrecoverable amounts from reinsurers. When such a balance is written off, it is done in full. The Company then re-evaluates the remaining allowance and determines whether the balance is sufficient as detailed above, and if needed, an additional allowance is recognized and income charged. The Company had no allowance recorded related to uncollectible amounts on paid and unpaid recoverables at December 31, 2019 and 2018. The Company has no receivables with a due date that extends beyond 90 days from the date of billing that are not included in the allowance for uncollectible amounts.
~ 25 ~
7. UNPAID LOSSES AND SETTLEMENT EXPENSES
Loss Development Tables
The following tables represent cumulative incurred losses and settlement expenses, net of reinsurance, by accident year and cumulative paid loss and settlement expenses, net of reinsurance, by accident year, for the years ended December 31, 2010 to 2019, as well as total IBNR and the cumulative number of reported claims for the year ended December 31, 2018. The information about incurred and paid claims development for the years ended December 31, 2010 to 2018, is presented as unaudited required supplementary information. The property line of business has been disaggregated based on the shorter payout period in comparison to the workers compensation and liability lines of business.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY LINES |
|||||||||||||||||||||||||
Incurred loss and settlement expenses, net of reinsurance (in thousands) |
|
As of December 31, 2019 |
|||||||||||||||||||||||
|
Year Ended December 31, |
|
|
|
|
||||||||||||||||||||
Accident Year |
|
2010* |
|
2011* |
|
2012* |
|
2013* |
|
2014* |
|
2015* |
|
2016* |
|
2017* |
|
2018* |
|
2019 |
|
Total IBNR plus expected development on reported claims |
|
Cumulative number of reported claims |
|
2010 |
$ |
5,644 |
$ |
5,105 |
$ |
4,831 |
$ |
4,992 |
$ |
5,118 |
$ |
5,006 |
$ |
4,891 |
$ |
4,899 |
$ |
4,862 |
$ |
4,860 |
|
$ |
14 |
|
674 |
2011 |
|
|
|
7,427 |
|
6,708 |
|
6,621 |
|
6,752 |
|
6,733 |
|
6,645 |
|
6,631 |
|
6,632 |
|
6,621 |
|
|
— |
|
905 |
2012 |
|
|
|
|
|
6,143 |
|
6,374 |
|
6,406 |
|
6,546 |
|
6,482 |
|
6,411 |
|
6,455 |
|
6,167 |
|
|
(6) |
|
672 |
2013 |
|
|
|
|
|
|
|
9,266 |
|
8,302 |
|
8,290 |
|
8,415 |
|
8,471 |
|
8,282 |
|
8,272 |
|
|
14 |
|
637 |
2014 |
|
|
|
|
|
|
|
|
|
8,865 |
|
7,586 |
|
7,798 |
|
7,883 |
|
7,817 |
|
7,785 |
|
|
(2) |
|
743 |
2015 |
|
|
|
|
|
|
|
|
|
|
|
7,693 |
|
7,494 |
|
7,717 |
|
7,634 |
|
7,654 |
|
|
6 |
|
563 |
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
8,941 |
|
7,981 |
|
8,372 |
|
8,381 |
|
|
(13) |
|
582 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,993 |
|
13,568 |
|
13,741 |
|
|
214 |
|
726 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,454 |
|
11,114 |
|
|
65 |
|
736 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,933 |
|
|
(125) |
|
795 |
Total |
$ |
88,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative paid loss and settlement expenses, net of reinsurance (in thousands) |
||||||||||||||||||||
|
Year Ended December 31, |
|||||||||||||||||||
Accident Year |
|
2010* |
|
2011* |
|
2012* |
|
2013* |
|
2014* |
|
2015* |
|
2016* |
|
2017* |
|
2018* |
|
2019 |
2010 |
$ |
3,166 |
|
4,584 |
|
4,719 |
|
4,740 |
|
4,791 |
|
4,818 |
|
4,873 |
|
4,874 |
|
4,874 |
$ |
4,874 |
2011 |
|
|
|
5,327 |
|
6,351 |
|
6,459 |
|
6,520 |
|
6,556 |
|
6,589 |
|
6,623 |
|
6,623 |
|
6,620 |
2012 |
|
|
|
|
|
4,949 |
|
6,401 |
|
6,369 |
|
6,362 |
|
6,326 |
|
6,472 |
|
6,469 |
|
6,176 |
2013 |
|
|
|
|
|
|
|
6,856 |
|
8,079 |
|
8,200 |
|
8,238 |
|
8,265 |
|
8,272 |
|
8,271 |
2014 |
|
|
|
|
|
|
|
|
|
6,243 |
|
7,631 |
|
7,746 |
|
7,796 |
|
7,795 |
|
7,795 |
2015 |
|
|
|
|
|
|
|
|
|
|
|
5,057 |
|
7,040 |
|
7,474 |
|
7,645 |
|
7,660 |
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
6,157 |
|
7,624 |
|
8,236 |
|
8,356 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,055 |
|
13,482 |
|
13,610 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,487 |
|
11,009 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,621 |
Total |
|
85,992 | ||||||||||||||||||
Unpaid losses and settlement expense - years 2010 through 2019 |
|
2,536 | ||||||||||||||||||
Unpaid losses and settlement expense - prior to 2010 |
|
(10) | ||||||||||||||||||
Unpaid loss and settlement expense, net of reinsurance |
$ |
2,526 |
*Presented as unaudited required supplementary information.
~ 26 ~
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WORKERS' COMPENSATION AND LIABILITY LINES |
|||||||||||||||||||||||||
Incurred loss and settlement expenses, net of reinsurance (in thousands) |
|
As of December 31, 2019 |
|||||||||||||||||||||||
|
Year Ended December 31, |
|
|
|
|
||||||||||||||||||||
Accident Year |
|
2010* |
|
2011* |
|
2012* |
|
2013* |
|
2014* |
|
2015* |
|
2016* |
|
2017* |
|
2018* |
|
2019 |
|
Total IBNR plus expected development on reported claims |
|
Cumulative number of reported claims |
|
2010 |
$ |
10,475 |
$ |
11,039 |
$ |
10,683 |
$ |
11,371 |
$ |
11,701 |
$ |
11,474 |
$ |
11,422 |
$ |
11,431 |
$ |
11,469 |
$ |
11,484 |
|
$ |
7 |
|
906 |
2011 |
|
|
|
12,375 |
|
12,126 |
|
11,894 |
|
12,039 |
|
12,098 |
|
12,027 |
|
11,819 |
|
11,723 |
|
11,720 |
|
|
7 |
|
1,106 |
2012 |
|
|
|
|
|
13,122 |
|
11,338 |
|
11,407 |
|
11,638 |
|
12,692 |
|
12,845 |
|
12,632 |
|
12,836 |
|
|
26 |
|
1,161 |
2013 |
|
|
|
|
|
|
|
12,584 |
|
13,559 |
|
13,169 |
|
12,960 |
|
13,696 |
|
13,858 |
|
14,076 |
|
|
76 |
|
1,161 |
2014 |
|
|
|
|
|
|
|
|
|
13,385 |
|
14,744 |
|
15,341 |
|
16,718 |
|
16,881 |
|
16,996 |
|
|
313 |
|
1,247 |
2015 |
|
|
|
|
|
|
|
|
|
|
|
16,596 |
|
13,876 |
|
13,440 |
|
13,862 |
|
14,486 |
|
|
538 |
|
1,113 |
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
16,677 |
|
14,843 |
|
16,240 |
|
16,855 |
|
|
1,196 |
|
1,054 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,808 |
|
15,803 |
|
15,842 |
|
|
2,484 |
|
1,043 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,308 |
|
17,122 |
|
|
5,804 |
|
1,115 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,630 |
|
|
10,813 |
|
912 |
Total |
$ |
151,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative paid loss and settlement expenses, net of reinsurance (in thousands) |
||||||||||||||||||||
|
Year Ended December 31, |
|||||||||||||||||||
Accident Year |
|
2010* |
|
2011* |
|
2012* |
|
2013* |
|
2014* |
|
2015* |
|
2016* |
|
2017* |
|
2018* |
|
2019 |
2010 |
$ |
1,248 |
$ |
3,395 |
$ |
5,865 |
$ |
8,462 |
$ |
10,022 |
$ |
10,733 |
$ |
11,067 |
$ |
11,194 |
$ |
11,345 |
$ |
11,429 |
2011 |
|
|
|
1,669 |
|
3,761 |
|
5,841 |
|
8,072 |
|
10,122 |
|
10,971 |
|
11,484 |
|
11,627 |
|
11,682 |
2012 |
|
|
|
|
|
1,180 |
|
3,021 |
|
5,589 |
|
8,327 |
|
10,913 |
|
11,753 |
|
12,156 |
|
12,572 |
2013 |
|
|
|
|
|
|
|
1,579 |
|
4,156 |
|
7,634 |
|
10,423 |
|
12,181 |
|
12,978 |
|
13,564 |
2014 |
|
|
|
|
|
|
|
|
|
1,539 |
|
4,087 |
|
9,515 |
|
13,602 |
|
15,232 |
|
15,912 |
2015 |
|
|
|
|
|
|
|
|
|
|
|
1,405 |
|
4,319 |
|
7,400 |
|
10,527 |
|
12,485 |
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,490 |
|
5,485 |
|
8,190 |
|
12,202 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,523 |
|
5,419 |
|
8,753 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,963 |
|
5,656 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,664 |
Total |
|
107,919 | ||||||||||||||||||
Unpaid losses and settlement expense - years 2010 through 2019 |
|
43,128 | ||||||||||||||||||
Unpaid losses and settlement expense - prior to 2010 |
|
148 | ||||||||||||||||||
Unpaid loss and settlement expense, net of reinsurance |
$ |
43,276 |
*Presented as unaudited required supplementary information.
~ 27 ~
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LINES |
|||||||||||||||||||||||||
Incurred loss and settlement expenses, net of reinsurance (in thousands) |
|
As of December 31, 2019 |
|||||||||||||||||||||||
|
Year Ended December 31, |
|
|
|
|
||||||||||||||||||||
Accident Year |
|
2010* |
|
2011* |
|
2012* |
|
2013* |
|
2014* |
|
2015* |
|
2016* |
|
2017* |
|
2018* |
|
2019 |
|
Total IBNR plus expected development on reported claims |
|
Cumulative number of reported claims |
|
2010 |
$ |
16,119 |
$ |
16,144 |
$ |
15,514 |
$ |
16,363 |
$ |
16,819 |
$ |
16,480 |
$ |
16,313 |
$ |
16,330 |
$ |
16,331 |
$ |
16,344 |
|
$ |
21 |
|
1,580 |
2011 |
|
|
|
19,802 |
|
18,834 |
|
18,515 |
|
18,791 |
|
18,831 |
|
18,672 |
|
18,450 |
|
18,355 |
|
18,341 |
|
|
7 |
|
2,011 |
2012 |
|
|
|
|
|
19,265 |
|
17,712 |
|
17,813 |
|
18,184 |
|
19,174 |
|
19,256 |
|
19,087 |
|
19,003 |
|
|
20 |
|
1,833 |
2013 |
|
|
|
|
|
|
|
21,850 |
|
21,861 |
|
21,459 |
|
21,375 |
|
22,167 |
|
22,140 |
|
22,348 |
|
|
90 |
|
1,798 |
2014 |
|
|
|
|
|
|
|
|
|
22,250 |
|
22,330 |
|
23,139 |
|
24,601 |
|
24,698 |
|
24,781 |
|
|
311 |
|
1,990 |
2015 |
|
|
|
|
|
|
|
|
|
|
|
24,289 |
|
21,370 |
|
21,157 |
|
21,496 |
|
22,140 |
|
|
544 |
|
1,676 |
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
25,618 |
|
22,824 |
|
24,612 |
|
25,236 |
|
|
1,183 |
|
1,636 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,801 |
|
29,371 |
|
29,583 |
|
|
2,698 |
|
1,769 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,762 |
|
28,236 |
|
|
5,869 |
|
1,851 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,563 |
|
|
10,688 |
|
1,707 |
Total |
$ |
239,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative paid loss and settlement expenses, net of reinsurance (in thousands) |
||||||||||||||||||||
|
Year Ended December 31, |
|||||||||||||||||||
Accident Year |
|
2010* |
|
2011* |
|
2012* |
|
2013* |
|
2014* |
|
2015* |
|
2016* |
|
2017* |
|
2018* |
|
2019 |
2010 |
$ |
4,414 |
|
7,979 |
|
10,584 |
|
13,202 |
|
14,813 |
|
15,551 |
|
15,940 |
|
16,068 |
|
16,219 |
$ |
16,303 |
2011 |
|
|
|
6,996 |
|
10,112 |
|
12,300 |
|
14,592 |
|
16,678 |
|
17,560 |
|
18,107 |
|
18,250 |
|
18,302 |
2012 |
|
|
|
|
|
6,129 |
|
9,422 |
|
11,958 |
|
14,689 |
|
17,239 |
|
18,225 |
|
18,625 |
|
18,748 |
2013 |
|
|
|
|
|
|
|
8,435 |
|
12,235 |
|
15,834 |
|
18,661 |
|
20,446 |
|
21,250 |
|
21,835 |
2014 |
|
|
|
|
|
|
|
|
|
7,782 |
|
11,718 |
|
17,261 |
|
21,398 |
|
23,027 |
|
23,707 |
2015 |
|
|
|
|
|
|
|
|
|
|
|
6,462 |
|
11,359 |
|
14,874 |
|
18,172 |
|
20,145 |
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,647 |
|
13,109 |
|
16,426 |
|
20,558 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,578 |
|
18,901 |
|
22,363 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,450 |
|
16,665 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,285 |
Total |
|
193,911 | ||||||||||||||||||
Unpaid losses and settlement expense - years 2010 through 2019 |
|
45,664 | ||||||||||||||||||
Unpaid losses and settlement expense - prior to 2010 |
|
138 | ||||||||||||||||||
Unpaid loss and settlement expense, net of reinsurance |
$ |
45,802 |
*Presented as unaudited required supplementary information.
The following table reconciles the loss development information to the consolidated balance sheet for the year ended December 31, 2019, by reportable segement.
(In thousands) |
December 31, 2019 |
||
Net unpaid losses and settlement expense |
|||
Property Lines |
$ |
2,526 | |
Workers' Compensation and Liability Lines |
43,276 | ||
Total unpaid losses and settlement expense, net of reinsurance |
45,802 | ||
Reinsurance recoverable on losses and settlement expense |
|||
Property Lines |
3,238 | ||
Workers' Compensation and Liability Lines |
7,798 | ||
Total reinsurance recoverable on unpaid losses and settlement expense |
11,036 | ||
Total gross unpaid losses and LAE |
$ |
56,838 |
Loss Duration Disclosure
The following table represents the average annual percentage payout of incurred losses by age, net of reinsurance and is presented as unaudited required supplementary information.
|
Average annual percentage payout of incurred losses by age, net of reinsurance |
||||||||||||||||||||||
|
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9+ |
||||||||||||||
Property Lines |
71.7% | 25.1% | 1.7% |
-0.5% |
-0.2% |
1.6% | 0.7% |
-0.1% |
0.2% | ||||||||||||||
Liability Lines |
11.5% | 19.9% | 22.9% | 20.5% | 12.0% | 5.9% | 4.0% | 1.7% | 1.6% | ||||||||||||||
Total Lines |
34.4% | 21.0% | 14.9% | 12.4% | 7.7% | 4.4% | 2.8% | 1.0% | 1.2% |
~ 28 ~
The following table is a reconciliation of the Company’s unpaid losses and settlement expenses for the years 2019 and 2018.
(In thousands) |
2019 |
2018 |
||||
Unpaid losses and settlement expense - beginning of the period: |
||||||
Gross |
$ |
51,447 |
$ |
51,074 | ||
Less: Ceded |
6,736 | 10,030 | ||||
Net |
44,711 | 41,044 | ||||
Increase in incurred losses and settlement expense: |
||||||
Current year |
33,564 | 29,762 | ||||
Prior years |
151 | 1,500 | ||||
Total incurred |
33,715 | 31,262 | ||||
Deduct: Loss and settlement expense payments for claims incurred: |
||||||
Current year |
15,285 | 10,450 | ||||
Prior years |
17,339 | 17,145 | ||||
Total paid |
32,624 | 27,595 | ||||
Net unpaid losses and settlement expense - end of the period |
45,802 | 44,711 | ||||
Plus: Reinsurance recoverable on unpaid losses |
11,036 | 6,736 | ||||
Gross unpaid losses and settlement expense - end of the period |
$ |
56,838 |
$ |
51,447 |
|
||||||
(In thousands) |
2019 |
2018 |
||||
Supplemental ceded unpaid losses and settlement expense at end of year disclosure: |
||||||
Reinsurance balances recoverable on unpaid losses and settlement expenses, |
||||||
net of allowances for uncollectible amounts of $0 in 2019 and 2018 |
$ |
11,036 |
$ |
6,736 | ||
Less: Reinsurance balances payable |
— |
— |
||||
Reinsurance recoverable on unpaid losses |
$ |
11,036 |
$ |
6,736 |
Differences, from the initial reserve estimates, emerged as changes in the ultimate loss estimates were updated through the reserve analysis process. The recognition of the changes in initial reserve estimates occurred over time as claims were reported, initial case reserves were established, initial reserves were reviewed in light of additional information and ultimate payments were made on the collective set of claims incurred as of that evaluation date. The new information on the ultimate settlement value of claims is updated until all claims in a defined set are settled. As a small specialty insurer with a niche product portfolio, the Company’s experience will ordinarily exhibit fluctuations from period to period. While management attempts to identify and react to systematic changes in the loss environment, it must also consider the volume of experience directly available to the Company and interpret any particular period’s indications with a realistic technical understanding of the reliability of those observations.
~ 29 ~
A discussion of significant components of reserve development for the two most recent calendar years follows:
2019
For calendar year 2019, the Company experienced adverse development relative to prior years’ reserve estimates in its liability line of business relating to Liquor Liability and Business Liability, primarily from the 2015 and 2016 accident years. This adverse development was largely offset by favorable development in Workers’ Compensation.
2018
For calendar year 2018, the Company experienced adverse development relative to prior years’ reserve estimates in its casualty line of business relating to Business Liability, primarily from the 2016 accident year. This adverse development was partially offset by favorable development in Liquor Liability and Workers’ Compensation.
8. INCOME TAXES
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are summarized as follows:
|
||||||
|
December 31, |
|||||
|
2019 |
2018 |
||||
Deferred tax assets: |
||||||
Tax discounting of claim reserves |
$ |
765,820 |
$ |
814,193 | ||
Unearned premium reserve |
1,264,887 | 1,255,183 | ||||
Deferred compensation |
140,141 | 103,178 | ||||
Provision for uncollectible accounts |
21,000 | 10,500 | ||||
Net unrealized depreciation of securities |
— |
420,259 | ||||
Other |
93,631 | 53,193 | ||||
Deferred tax assets before allowance |
2,285,479 | 2,656,506 | ||||
Less valuation allowance |
— |
— |
||||
Total deferred tax assets |
$ |
2,285,479 |
$ |
2,656,506 | ||
Deferred tax liabilities: |
||||||
Transition adjustment for loss reserve discounting |
$ |
226,176 |
$ |
292,176 | ||
Net unrealized appreciation of securities |
959,204 |
— |
||||
Deferred policy acquisition costs |
1,110,676 | 1,101,910 | ||||
Property and equipment |
25,093 | 237,581 | ||||
Other |
3,543 | 3,441 | ||||
Total deferred tax liabilities |
2,324,692 | 1,635,108 | ||||
Net deferred tax (liability) asset |
$ |
(39,213) |
$ |
1,021,398 |
In July 2019, the Treasury issued Rev Proc 2019-31, which included final revised loss reserve discounting factors and transitional guidance necessary to complete the accounting for the impacts of the Tax Act. The transitional adjustment for loss reserve discounting was recalculated as of January 1, 2018 and the resulting adjustment is being recognized in taxable income evenly over an eight-year period beginning in 2018.
Management believes it is more likely than not that all deferred tax assets will be recovered as the result of future operations, which will generate sufficient taxable income to realize the deferred tax asset.
~ 30 ~
Income tax expense for the years ended December 31, 2019 and 2018, differed from the amounts computed by applying the U.S. federal tax rate of 21% to pretax income from continuing operations as demonstrated in the following table:
|
||||||
|
Years Ended December 31, |
|||||
|
2019 |
2018 |
||||
Provision for income taxes at the statutory federal tax rates |
$ |
1,067,128 |
$ |
209,870 | ||
Increase (reduction) in taxes resulting from: |
||||||
Dividends received deduction |
(22,542) | (35,802) | ||||
Tax-exempt interest income |
(75,766) | (128,292) | ||||
15% proration of tax-exempt interest and dividends received deduction |
24,034 | 40,522 | ||||
Officer life insurance, net |
(14,004) | 4,429 | ||||
Nondeductible expenses |
57,980 | 44,505 | ||||
Prior year true-ups and other |
(249,615) | (29,145) | ||||
Total |
$ |
787,215 |
$ |
106,087 |
The Company’s effective tax rate was 15.5% and 10.6% for 2019 and 2018, respectively. Effective rates are dependent upon components of pretax earnings and the related tax effects.
As of December 31, 2019, the Company does not have any capital or operating loss carryforwards. Periods still subject to Internal Revenue Service (IRS) audit include 2016 through current year. There are currently no open tax exams.
9. EMPLOYEE BENEFITS
401(K) AND BONUS AND INCENTIVE PLANS
The Company maintains a 401(k) and bonus and incentive plans covering executives, managers, and employees. Excluding the 401(k), at the CEO’s discretion, funding of these plans is primarily dependent upon reaching predetermined levels of combined ratio, reduction in operating expenses, growth in direct written premium, and overall renewal retention ratios. Bonuses are earned as the Company generates earnings in excess of this required return. While some management incentive plans may be affected somewhat by other performance factors, the larger influence of corporate performance ensures that the interests of the executives, managers, and employees corresponds with those of the stakeholders.
The 401(k) plan offers a matching percentage up to 4% of eligible compensation, as well as a profit sharing percentage of each employee’s compensation. Participants are 100% vested in the matching percentage and vest at a rate of 25% per year for the profit sharing distribution. The total contribution to the 401(k) profit sharing plan was $311,370 and $239,813 for 2019 and 2018, respectively. Additionally, bonuses may be awarded to executives, managers, and associates through company incentive plans, provided certain financial or operational goals are met.
DEFERRED COMPENSATION
In November 2012, the Company entered into a deferred compensation agreement with an executive of the Company. The agreement requires the Company to make payments to the executive beginning at retirement (age 62). In the event of separation of service without cause prior to age 62, benefits under this agreement vest 25% in November 2017, 50% in November 2022, 75% in November 2027, and 100% on January 1, 2032. In the event of death prior to retirement, benefits become fully vested and are payable to the executive’s beneficiaries. Using a discount rate of 4.22%, the fully vested obligation under the agreement would total approximately $1,689,467 on January 1, 2032. As of December 31, 2019 and 2018, the accrued liability related to this agreement totaled $347,987 and $235,932, respectively. The Company’s recognized $112,055 of expense and $12,549 of benefit in 2019 and 2018, respectively.
ESOP
In connection with our conversion and public offering, we established an ESOP. The ESOP borrowed from the Company to purchase 350,000 shares in the offering. The issuance of the shares to the ESOP resulted in a contra account established in the equity section of the balance sheet for the unallocated shares at an amount equal to their $10.00 per share purchase price.
~ 31 ~
The Company may make discretionary contributions to the ESOP and pay dividends on unallocated shares to the ESOP. The ESOP uses funds it receives to repay the loan. When loan payments are made, ESOP shares are allocated to participants based on relative compensation and expense is recorded. The Company contributed $288,538 to the ESOP during the fourth quarter of 2019. The Company contributed $288,538 to the ESOP during the fourth quarter of 2018.
A compensation expense charge is booked monthly during each year for the shares commited to be allocated to participants that year, determined with reference to the fair market value of our stock at the time the commitment to allocate the shares is accrued and recognized. For the year ended December 31, 2019, we recognized compensation expense of $324,041 related to 23,437 shares of our common stock that were committed to be released to participants’ accounts for the year ended December 31, 2019. Of the 23,437 shares committed to be released, 1,991 shares were committed on December 31, 2019 and had no impact on the weighted average common shares outstanding for the year ended December 31, 2019. For the year ended December 31, 2018, we recognized compensation expense of $355,836 related to 23,437 shares of our common stock that were committed to be released to participants’ accounts for the year ended December 31, 2018. Of the 23,437 shares committed to be released, 1,867 shares were committed on December 31, 2018 and had no impact on the weighted average common shares outstanding for the year ended December 31, 2018. The fair value of the unearned ESOP shares as of December 31, 2019 and December 31, 2018 was $3,962,789 and $4,158,955, respectively.
RESTRICTED STOCK UNITS
RSUs were granted for the first time in February 2018 with additional RSUs being granted in March 2019. RSUs have a grant date value equal to the closing price of the Company’s stock on the dates the shares are granted. The RSUs vest 1/3 over three years from the date of grant.
As of December 31, 2019, 13,071 and 11,700 RSUs have been granted at a fair market value of $13.70 and $15.10, respectively. As of December 31, 2018, 11,700 RSUs have been granted at a fair market value of $15.10 per share. We recognized $108,115 and $50,662 of expense on these units in the twelve months ended December 31, 2019 and 2018, respectively. Total unrecognized compensation expense relating to outstanding and unvested RSUs was $196,967 and $126,008 as of December 31, 2019 and 2018, respectively, which is recognized over the remainder of the three-year vesting periods.
10. STATUTORY INFORMATION AND DIVIDEND RESTRICTIONS
The statutory financial statements of ICC are presented on the basis of accounting practices prescribed or permitted by the Illinois Department of Insurance, which has adopted the National Association of Insurance Commissioners (NAIC) statutory accounting practices as the basis of its statutory accounting practices. ICC did not use any permitted statutory accounting practices that differ from NAIC prescribed statutory accounting practices. In converting from statutory to GAAP, typical adjustments include deferral of policy acquisition costs, the inclusion of statutory non-admitted assets, recording debt securities at fair value versus amortized cost, net unrealized gains or losses on equity securities are recorded in earnings as opposed to being a component of surplus, and the reclassification of surplus notes from equity to debt.
The NAIC has RBC requirements that require insurance companies to calculate and report information under a risk-based formula, which measures statutory capital and surplus needs based upon a regulatory definition of risk relative to the Company’s balance sheet and mix of products. As of December 31, 2019 and 2018, ICC had RBC amounts in excess of the authorized control level RBC, as defined by the NAIC. ICC had an authorized control level RBC of $6,959,512 and $6,751,399 as of December 31, 2019 and 2018, respectively, compared to actual statutory capital and surplus of $55,357,446 and $50,552,167, respectively, for these same periods.
The following table includes selected information for our insurance subsidiary:
|
||||||
|
As of and Periods Ended December 31, |
|||||
|
2019 |
2018 |
||||
Net income, statutory basis |
$ |
3,037,554 |
$ |
1,206,160 | ||
Consolidated surplus, statutory basis |
$ |
55,357,446 |
$ |
50,552,167 |
~ 32 ~
No Illinois domiciled company may pay any extraordinary dividend or make any other extraordinary distribution to its security holders until: (a) 30 days after the Director has received notice of the declaration thereof and has not within such period disapproved the payment, or (b) the Director approves such payment within the 30-day period. For purposes of this subsection, an extraordinary dividend or distribution is any dividend or distribution of cash or other property whose fair market value, together with that of other dividends or distributions, made within the period of 12 consecutive months ending on the date on which the proposed dividend is scheduled for payment or distribution exceeds the greater of: (a) 10% of the Company’s surplus as regards policyholders as of the 31st day of December next preceding, or (b) the net income of the Company for the 12-month period ending the 31st day of December next preceding, but does not include pro rata distributions of any class of the Company’s own securities.
The Company did not pay any dividends to security holders in 2019 or 2018. It did, however, make cash dividend payments in the amount of $18,793 and $6,836 in 2019 and 2018, respectively, to Wisconsin policyholders in accordance with policy contractual obligations.
11. RELATED PARTY
Mr. John R. Klockau, a director of the Company, is a claims consultant and was paid $13,325 and $15,680 in 2019 and 2018, respectively, related to his services to the Company.
Mr. Scott T. Burgess is a director of the Company and a Senior Managing Director of Griffin Financial Group. Mr. Burgess was paid $3,794 and $3,812 in 2019 and 2018, respectively for travel reimbursement costs. Griffin and Stevens & Lee are affiliated. Stevens & Lee is a full-service law firm that was paid $41,910 and $99,591 as of December 31, 2019 and 2018, respectively.
12. COMMITMENTS AND CONTINGENT LIABILITIES
The Company is party to numerous claims, losses, and litigation matters that arise in the normal course of business. Many of such claims, losses, or litigation matters involve claims under policies that the Company underwrites as an insurer. Management believes that the resolution of these claims and losses will not have a material adverse effect on the Company’s financial condition, results of operations, or cash flows.
The Company has operating lease obligations related to managing the business. Minimum future rental payments under non-cancellable agreements total $387,717, $28,414, $25,008, and $4,195 in 2020, 2021, 2022, and 2023, respectively.
13. SUBSEQUENT EVENTS
Beverage Insurance loaned an additional $650,000 to Kevin Harrison on January 28, 2020.
At its March 10, 2020 Board of Directors meeting, the Board unanimously approved ICC’s offering of cannabis coverage in states that allow for recreational cannabis consumption.
In March 2020, the World Health Organization declared a pandemic related to the rapidly spreading coronavirus (COVID-19) outbreak, which has lead to a global health emergency. As a result, economic uncertainties have arisen which could impact the Company’s operations and its financial position. The extent of the impact of COVID-19 on the Company’s operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, as well as the impact on our policyholders, employees and vendors, all of which are uncertain and cannot be predicted. The related financial impact cannot be reasonably estimated at this time.
In response to COVID-19, the Company decided to temporarily suspend all insurance premium billing for 30 days beginning March 20, 2020. Additionally, the Company obtained in March 2020 a $6.0 million loan from the Federal Home Loan Bank of Chicago (FHLBC) as a precautionary measure to increase its cash position and compensate for potential reductions in premium receivable collections.
~ 33 ~
Schedule II — Condensed Financial Information of Registrant
Balance Sheet – Parent Company Only
|
As of |
As of |
|||
|
December 31, 2019 |
December 31, 2018 |
|||
Assets |
|||||
Investment in subsidiaries |
$ |
70,094,982 |
$ |
60,766,224 | |
Fixed maturity securities |
3,360,454 | 2,048,604 | |||
Common Stocks |
1,172,369 | 812,938 | |||
Other invested assets |
117,000 | 115,000 | |||
Cash and cash equivalents |
791,266 | 861,739 | |||
Due from subsidiaries |
385,693 | 9,292 | |||
Accrued investment income |
18,124 | 9,403 | |||
Income taxes - current |
37,496 | 438,347 | |||
Income taxes - deferred |
- |
34,860 | |||
Other assets |
408,776 | 679,117 | |||
Total assets |
$ |
76,386,160 |
$ |
65,775,524 | |
|
|||||
Liabilities and Shareholders' Equity |
|||||
Liabilities: |
|||||
Debt |
$ |
9,284,640 |
$ |
6,459,293 | |
Accrued expenses |
104,618 | 145,085 | |||
Income taxes - deferred |
32,529 |
- |
|||
Other liabilities |
622,539 | 577,847 | |||
Total liabilities |
10,044,327 | 7,182,225 | |||
Equity: |
|||||
Common stock1 |
35,000 | 35,000 | |||
Treasury stock, at cost2 |
(3,146,576) | (2,999,995) | |||
Additional paid-in capital |
32,703,209 | 32,505,423 | |||
Accumulated other comprehensive earnings, net of tax |
2,953,936 | (1,580,976) | |||
Retained earnings |
36,608,750 | 33,680,702 | |||
Less: Unearned Employee Stock Ownership Plan shares at cost3 |
(2,812,485) | (3,046,855) | |||
Total equity |
66,341,833 | 58,593,299 | |||
Total liabilities and equity |
$ |
76,386,160 |
$ |
65,775,524 |
1 Par value $0.01; authorized: 2019 - 10,000,000 shares and 2018 – 10,000,000 shares; issued: 2019 - 3,500,000 and 2018 – 3,500,000 shares; outstanding: 2019 - 3,014,941 and 2018 – 2,992,734 shares.
2 2019 – 203,811 shares and 2018 – 196,721 shares
3 2019 – 281,248 shares and 2018 – 304,685 shares
~ 34 ~
ICC HOLDINGS, INC.
Schedule II — Condensed Financial Information of Registrant
Statement of Earnings and Comprehensive Earnings – Parent Company Only
|
Year Ended |
Year Ended |
|||
|
December 31, 2019 |
December 31, 2018 |
|||
Net investment income |
$ |
723,497 |
$ |
897,051 | |
Net realized investment gains |
15,695 | 42,554 | |||
Net unrealized gains on equity securities |
217,376 |
— |
|||
Other income (expense) |
21,810 | (116,397) | |||
Total revenue |
978,378 | 823,208 | |||
Policy acquisition costs and other operating expenses |
1,749,159 | 1,639,796 | |||
Interest expense on debt |
128,790 | 129,243 | |||
General corporate expenses |
— |
8,930 | |||
Total expenses |
1,877,949 | 1,777,968 | |||
|
|||||
Loss before equity earnings of subsidiaries and income taxes |
(899,571) | (954,760) | |||
Total income tax expense (benefit) |
88,782 | (326,055) | |||
Net loss before equity earnings of subsidiaries |
(988,353) | (628,705) | |||
Equity earnings in subsidiaries |
5,282,698 | 1,522,001 | |||
Net earnings |
$ |
4,294,345 |
$ |
893,296 | |
|
|||||
Other comprehensive earnings, net of tax |
$ |
68,144 |
$ |
(264,789) | |
Equity in other comprehensive earnings of subsidiaries |
3,100,471 | (3,543,256) | |||
Comprehensive earnings (loss) |
$ |
7,462,960 |
$ |
(2,914,749) |
~ 35 ~
ICC HOLDINGS, INC.
Schedule II — Condensed Financial Information of Registrant
Statement of Cash Flows – Parent Company Only
|
Year Ended |
Year Ended |
|||
|
December 31, 2019 |
December 31, 2018 |
|||
Cash flows from operating activities: |
|||||
Net earnings |
$ |
4,294,345 |
$ |
893,296 | |
Adjustments to reconcile net earnings to net cash provided |
|||||
by operating activities |
|||||
Net realized gains |
(15,695) | (42,554) | |||
Depreciation |
363,242 | 237,134 | |||
Deferred income tax |
22,911 | 50,816 | |||
Equity in undistributed (income) of subsidiaries |
(5,282,698) | (1,522,001) | |||
Amortization of bond premium and discount |
7,934 | 6,624 | |||
Stock-based compensation expense |
432,156 | 406,498 | |||
Change in: |
|||||
Due from subsidiaries |
(492,051) | 106,358 | |||
Accrued investment income |
(8,721) | (2,763) | |||
Accrued expenses |
(40,467) | 65,824 | |||
Current federal income tax |
400,851 | (438,347) | |||
Other |
315,033 | 707,864 | |||
Net cash (used in) provided by operating activities |
(3,160) | 468,749 | |||
Cash flows from investing activities: |
|||||
Contributions to subsidiaries |
(1,461,381) | (770,483) | |||
Purchases of: |
|||||
Fixed maturity securities |
(1,502,582) | (749,824) | |||
Common stocks |
(367,425) | (1,346,958) | |||
Other invested assets |
(2,000) | (15,000) | |||
Property and equipment |
(56,022) | (887,574) | |||
Proceeds from sales, maturities and calls of: |
|||||
Fixed maturity securities |
269,076 | 1,220,578 | |||
Common stocks |
341,047 | 1,380,293 | |||
Property and equipment |
33,208 | 6,790 | |||
Net cash (used in) investing activities |
(2,746,079) | (1,162,178) | |||
Cash flows from financing activities: |
|||||
Proceeds from loan |
3,000,000 | 3,000,000 | |||
Repayments of borrowed funds |
(174,652) | (36,816) | |||
Purchase of common stock |
(146,581) | (2,999,995) | |||
Net cash provided by (used in) financing activities |
2,678,766 | (36,811) | |||
Net (decrease) in cash and cash equivalents |
(70,473) | (730,240) | |||
Cash and cash equivalents at beginning of year |
861,739 | 1,591,979 | |||
Cash and cash equivalents at end of period |
$ |
791,266 |
$ |
861,739 | |
Supplemental information: |
|||||
Federal income tax paid |
$ |
— |
$ |
— |
|
Interest paid |
159,909 | 194,680 |
~ 36 ~
ICC HOLDINGS, INC. AND SUBSIDIARIES
Schedule III — Supplemental Insurance Information
Years ended December 31, 2019 and 2018
|
Future policy |
||||||||||||||
|
benefits, losses, |
Other policy |
|||||||||||||
|
Deferred policy |
claims and loss |
Unearned |
and benefits |
Net premiums |
||||||||||
(In thousands) |
acquisition costs |
expenses |
premiums |
payable |
earned |
||||||||||
December 31, 2019 |
|||||||||||||||
Commercial Business |
$ |
5,269 |
$ |
56,838 |
$ |
30,393 |
$ |
375 |
$ |
52,842 | |||||
Total |
$ |
5,269 |
$ |
56,838 |
$ |
30,393 |
$ |
375 |
$ |
52,842 | |||||
December 31, 2018 |
|||||||||||||||
Commercial Business |
$ |
5,247 |
$ |
51,447 |
$ |
29,973 |
$ |
993 |
$ |
47,117 | |||||
Total |
$ |
5,247 |
$ |
51,447 |
$ |
29,973 |
$ |
993 |
$ |
47,117 |
|
Benefits, claims, |
|||||||||||||||
|
losses and |
|||||||||||||||
|
Net investment |
settlement |
Amortization |
Other operating |
Net premiums |
|||||||||||
(In thousands) |
income |
expenses |
of DAC |
expenses |
written |
|||||||||||
December 31, 2019 |
||||||||||||||||
Commercial Business |
$ |
3,185 |
$ |
33,715 |
$ |
10,395 |
$ |
10,333 |
$ |
53,235 | ||||||
Total |
$ |
3,185 |
$ |
33,715 |
$ |
10,395 |
$ |
10,333 |
$ |
53,235 | ||||||
December 31, 2018 |
||||||||||||||||
Commercial Business |
$ |
2,890 |
$ |
31,262 |
$ |
8,396 |
$ |
10,506 |
$ |
50,013 | ||||||
Total |
$ |
2,890 |
$ |
31,262 |
$ |
8,396 |
$ |
10,506 |
$ |
50,013 |
See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.
~ 37 ~
ICC HOLDINGS, INC. AND SUBSIDIARIES
Schedule IV — Reinsurance
Years ended December 31, 2019 and 2018
(In thousands) |
Ceded to |
Assumed from |
Percentage of |
|||||||||||
Premiums |
Gross |
other |
other |
mount |
||||||||||
earned |
amount |
companies |
companies |
Net amount |
assumed to net |
|||||||||
2019 |
$ |
62,559 |
$ |
9,925 |
$ |
208 |
$ |
52,842 | 0.4% | |||||
2018 |
$ |
57,702 |
$ |
10,759 |
$ |
174 |
$ |
47,117 | 0.4% |
See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.
~ 38 ~
ICC HOLDINGS, INC. AND SUBSIDIARIES
Schedule V — Allowance for Uncollectible Premiums and Other Receivables
Years ended December 31, 2019 and 2018
(In thousands) |
2019 |
2018 |
||||
Beginning balance |
$ |
50 |
$ |
50 | ||
Additions |
50 |
— |
||||
Deletions |
— |
— |
||||
Ending balance |
$ |
100 |
$ |
50 |
See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.
~ 39 ~
ICC HOLDINGS, INC. AND SUBSIDIARIES
Schedule VI — Supplemental Information
Years ended December 31, 2019 and 2018
|
||||||||||||||||||
|
Deferred |
Reserve for |
||||||||||||||||
|
policy |
Losses and |
Discount if |
Net |
||||||||||||||
|
acquisition |
settlement |
any deducted |
Unearned |
Net earned |
investment |
||||||||||||
(In thousands) |
costs |
expenses |
from reserves |
premium |
premiums |
income |
||||||||||||
2019 |
$ |
5,269 |
$ |
56,838 |
$ |
— |
$ |
30,393 |
$ |
52,842 |
$ |
3,185 | ||||||
2018 |
$ |
5,247 |
$ |
51,447 |
$ |
— |
$ |
29,973 |
$ |
47,117 |
$ |
2,890 |
|
Paid losses |
|||||||||||||||||
|
Losses and settlment |
and |
||||||||||||||||
|
expenses incurred related to |
Amortization |
settlement |
Net written |
||||||||||||||
(In thousands) |
Current year |
Prior year |
of DAC |
expenses |
premiums |
|||||||||||||
2019 |
$ |
33,564 |
$ |
151 |
$ |
10,395 |
$ |
(32,624) |
$ |
53,235 | ||||||||
2018 |
$ |
29,762 |
$ |
1,500 |
$ |
8,396 |
$ |
(27,595) |
$ |
50,013 |
See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.
~ 40 ~
Item 15. Exhibits, Financial Statement Schedules
(a) |
(1-2) See Item 8 for Consolidated Financials Statements and Schedules included in this report. |
(3) Exhibits. See Exhibit Index on page 43.
(b) |
Exhibits. See Exhibit Index on page 43. |
(c) |
Financial Statement Schedules. See Financial Statement Schedules on pages 34 - 40. |
~ 41 ~
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
ICC HOLDINGS, INC. |
||
|
|||||
May 15, 2020 |
|
|
By: |
|
/s/ Michael R. Smith |
|
|
|
|
|
Michael R. Smith, Chief Financial Officer (Principal Financial and Accounting Officer) |
~ 42 ~
The following is a list of all exhibits filed as part of this Annual Report on Form 10K/A.
|
|
|
Exhibit |
|
Description |
23.1 |
|
Consent of Johnson Lambert, LLP |
23.2 |
|
Consent of BKD, LLP |
31.1 |
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 |
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS |
|
XBRL Instance Document |
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase |
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase |
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase |
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase |
~ 43 ~
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in the registration statements on (Form S-8) (No. 333-219916) of ICC Holdings, Inc. of our report dated March 30, 2020 with respect to the consolidated financial statements and financial statement schedules included in this Annual Report (Form 10-K/A) for the year ended December 31, 2019.
Park Ridge, Illinois
May 15, 2020
Consent of Independent Registered Public Accounting Firm
Audit Committee, Board of Directors and Stockholders
ICC Holdings, Inc.
Rock Island, Illinois
We consent to the incorporation by reference in the registration statement of ICC Holdings, Inc. on Form S-8 (No. 333-219916) of our report dated April 1, 2019, on our audit of the consolidated financial statements of ICC Holdings, Inc. as of December 31, 2018, and for the year ended December 31, 2018, which is included in the Annual Report on Form 10-K/A.
/s/ BKD, LLP
Cincinnati, Ohio
May 15, 2020
Exhibit 31.1
CHIEF EXECUTIVE OFFICER’S 302 CERTIFICATION
I, Arron K. Sutherland, certify that:
1. |
I have reviewed this Annual Report on Form 10-K/A of ICC Holdings, Inc.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: May 15, 2020
/s/ Arron K. Sutherland |
Arron K. Sutherland |
Chief Executive Officer (principal executive officer) |
Exhibit 31.2
CHIEF FINANCIAL OFFICER’S 302 CERTIFICATION
I, Michael R. Smith, certify that:
1. |
I have reviewed this Annual Report on Form 10-K/A of ICC Holdings, Inc.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: May 15, 2020
/s/ Michael R. Smith |
Michael R. Smith |
Chief Financial Officer (principal financial officer) |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of ICC Holdings, Inc. (the “Company”) on Form 10-K/A for the year ended December 31, 2019, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Arron K. Sutherland, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: May 15, 2020
/s/Arron K. Sutherland |
Arron K. Sutherland |
Chief Executive Officer |
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of ICC Holdings, Inc. (the “Company”) on Form 10-K/A for the year ended December 31, 2019, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Michael R. Smith, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: May 15, 2020
/s/ Michael R. Smith |
Michael R. Smith |
Chief Financial Officer |